XML 22 R10.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
NOTE 4 – LEASES
 
Operating
 
Leases
 
On March 16, 2017, the Company entered into a 5-year operating lease agreement for permanent office space, base rent payment is approximately $9,000 per month, subject to annual adjustments.
 
Supplemental cash flow information related to leases:
 
Three months

ended June 30,

2021
 

 
 

 
Six months ended

June 30, 2021
 
 
 
 
 
 
 
 
Operating leases liabilities
 
$
(27,808
)
 
$
(54,356
)
Non-cash lease expense
 
$
26,834
 
 
$
53,264
 
 
Supplemental balance sheet information related to leases:
 
As of June 30,

2021
 
 
 
 
 
Operating lease Right-of-use assets
 
$
83,044
 
 
 
 
 
 
Current portion of operating lease liabilities
 
$
85,965
 
Long-term operating lease liabilities
 
 
-
 
Total operating lease liabilities
 
$
85,965
 
 
 
 
 
 
Weighted average remaining operating lease term
 
 
0.75 years
 
Weighted average discount rate
 
 
6
%
The following table summarizes the maturity of lease liabilities under operating leases as of June 30, 2021:
 
2021 (remaining six months)
 
$
58,752
 
2022
 
 
29,376
 
Total lease payments
 
 
88,128
 
Less: imputed interest
 
 
(2,163
)
Total lease liabilities
 
$
85,965
 
 
In July 2020, the Company entered into a sublease agreement with respect to its N.Y. office. The sublease agreement expires in April 2022. The base rent of the sublease agreement is $7,049 per month and increases by 2.5% in July 2021.
 
The Company entered into an agreement to sublet a portion of its office space. The sublease is considered to be an operating lease and the Company has not been released from its obligations under the March 16, 2017, 5-year lease agreement. The Company recognizes income from sublease on a straight-line basis over the term of the sublease, as a reduction to lease expense. The sublease is not measured under ASC 842 since the Company remains the primary obligor under the original lease and the sublease is considered to be an operating lease
.
 
Finance Lease
 
On May 14, 2021, the Company entered into a 4-year financing lease agreement for an equipment, base rent payment is approximately $1,107 per month.
 
Supplemental cash flow information related to leases:
 
Three months

ended June 30,

2021
 

 
 

 
Six months ended

June 30, 2021
 
 
 
 
 
 
 
 
Finance cash flows from finance lease
 
$
(2,028
)
 
$
(2,028
)
Operating cash flows from finance lease
 
$
1,874
 
 
$
1,874
 
 
14
 
Supplemental balance sheet information related to leases:
 
As of June 30,

2021
 
 
 
 
 
Finance lease Right-of-use assets
 
$
48,545
 
 
 
 
 
 
Current portion of finance lease liability
 
$
11,639
 
Long-term finance lease liability
 
 
36,906
 
Total finance lease liability
 
$
48,545
 
 
 
 
 
 
Weighted average remaining operating lease term
 
 
3.79 years
 
Weighted average discount rate
 
 
6
%
 
The following table summarizes the maturity of lease liability under finance lease as
of June 30, 2021:
 
2021 (remaining six months)
 
$
7,049
 
2022
 
 
14,099
 
2023
 
 
14,099
 
2024
 
 
14,099
 
2025
 
 
4,700
 
Total lease payments
 
 
54,046
 
Less: imputed interest
 
 
(5,501
)
Total lease liabilities
 
$
48,545