XML 38 R32.htm IDEA: XBRL DOCUMENT v3.20.1
OPTIONS AND WARRANTS TO PURCHASE COMMON STOCK (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule Of Warrants Or Rights [Table Text Block]
A summary of the status and changes of the warrants issued for 2019 and 2018 is as follows:
 
  December 31, 2019  December 31, 2018 
  Shares
issuable
upon exercise
of
  Weighted  Shares
issuable
upon exercise
of
  Weighted 
  Outstanding
Warrants
  Average
Exercise Price
  Outstanding
Warrants
  Average
Exercise Price
 
             
Outstanding at beginning of year  26,688,373   0.15   18,813,373  $0.14 
Issued  -   -   9,875,000   0.15 
Exercised  -   -   (2,000,000)  0.04 
Forfeited  -   -   -   - 
Outstanding at end of year  26,688,373   0.15   26,688,373   0.15 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
A summary of the status of the warrants outstanding and exercisable at December 31, 2019 is presented below:
 
Exercise Price  Shares issuable
upon exercise of
Outstanding Warrants
  Weighted Average
Remaining
Contractual Life
(years)
  Weighted
Average
Exercise Price
 
$1.15   461,340   1.33  $1.15 
$0.25   3,283,283   1.49  $0.25 
$0.04   2,068,750   2.68  $0.04 
$0.10   11,000,000   2.95  $0.10 
$0.15   9,875,000   1.48  $0.15 
     26,688,373   2.18  $0.15 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The significant assumptions relating to the valuation of the Company's options issued for 2019 and 2018 were as follows on a weighted average basis:
 
  
2019
 
2018
 
Dividend Yield
 
0%
 
0%
 
Expected Life (in years)
 
3.81 - 5.00
 
2.50 - 7.50
 
Expected Volatility
 
131% - 152%
 
69.13% - 167.28%
 
Risk Free Interest Rate
 
2.50% - 2.55%
 
1.42% - 3.09%
 
Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the status and changes of the options granted under stock option plans and other agreements for 2019 and 2018 is as follows:
 
  
December 31, 2019
  
December 31, 2018
 
     
Weighted
     
Weighted
 
     
Average
     
Average
 
  
Shares
  
Exercise Price
  
Shares
  
Exercise Price
 
             
Outstanding at beginning of year
  
54,866,845
   
0.29
   
57,057,768
  
$
0.36
 
Granted
  
7,683,334
   
0.04
   
5,224,999
  
$
0.10
 
Exercised
  
   
   
   
 
Expired
  
(1,873,611
)
  
0.11
   
(7,415,922
)
  
0.73
 
Outstanding at end of year
  
60,676,568
   
0.26
   
54,866,845
  
$
0.29
 
Summary Of Vesting Information For Stock Options [Table Text Block]
During the year ended December 31, 2019, the Company granted 7,683,334 options to purchase the Company’s common stock with a weighted average exercise price of $0.04.
Total grant date fair value was $223,903 of which $34,037 was unamortized compensation expense at December 31, 2019.
 
Of the 7,683,334 options granted, the options vest as follows:
 
   
Vesting Information
Shares
  
Frequency
 
Begin Date
 
End Date
 
833,334
  
Immediately
 
01/01/2019
 
01/01/2019
 
750,000
  
Monthly
 
02/24/2019
 
07/24/2019
 
600,000
  
Monthly (1)
 
03/13/2019
 
06/13/2019
 
4,000,000
  
Immediately
 
04/25/2019
 
04/25/2019
 
500,000
  
Monthly
 
09/21/2019
 
01/21/2020
 
1,000,000
  
Annually
 
12/28/2019
 
12/28/2021
 
(1)450,000 options vested on 03/13/2019, 49,999 options vested on 04/13/2019, 49,999 options vested on 05/13/2019 and 50,002 options vested on 06/13/2019.
 
During the year ended December 31, 2018, the Company granted 5,224,999 options to purchase the Company’s common stock with a weighted average exercise price of $0.10. Of the 5,224,999 options granted, the options vest as follows:
 
 
 
 
Vesting Information
Shares
 
 
Frequency
 
Begin Date
 
End Date
 
347,222
 
 
Quarterly(1)
 
04/30/2018
 
07/01/2018
 
277,777
 
 
Monthly(2)
 
06/01/2018
 
07/01/2018
 
600,000
 
 
Monthly
 
07/08/2018
 
06/08/2019
 
1,000,000
 
 
Monthly
 
03/01/2018
 
02/01/2019
 
2,000,000
 
 
Monthly
 
03/10/2018
 
02/10/2019
 
1,000,000
 
 
Annually
 
12/28/2018
 
12/28/2021
 
(1)
138,889 options vested on 04/30/2018 and 208,333 options vested on 07/01/2018.
 
(2)
69,444 options vested on 06/01/2018 and 208,333 options vested on 07/01/2018.
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
A summary of the status of the options outstanding at December 31, 2019 is presented below:
 
  
Options Outstanding
  
Options Exercisable
 
Range of per
share exercise
price
 
Shares
  
Weighted
average
remaining
contractual
life
  
Per share
weighted
average
exercise
price
  
Shares
  
Weighted
average
remaining
contractual
life
  
Per share
weighted
average
exercise price
 
$0.04 - $0.08
  
42,403,623
   
7.68
  
$
0.06
   
34,801,956
   
7.67
  
$
0.06
 
$0.10 - $0.84
  
13,330,885
   
2.92
   
0.42
   
13,290,885
   
2.92
   
0.42
 
$1.10 - $1.90
  
4,942,060
   
2.72
   
1.63
   
4,942,060
   
2.72
   
1.63
 
                         
   
60,676,568
   
6.23
  
$
0.26
   
53,034,901
   
6.02
  
$
0.29