XML 65 R29.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
Liabilities measured at fair value on a recurring basis are summarized as follows:
 
 
 
Fair value measurement using inputs
 
 
Carrying amount
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
December 31,
2019
  
December 31,
2018
 
                
Financial instruments:
                    
Series 2023 Note Derivative $-  $-  $-  $-  $253,215 
Series A Note Derivative $-  $-  $-  $-  $1,526,857 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table summarizes the activity for financial instruments at fair value using Level 3 inputs for 2019 and 2018:
 
  2019  2018 
Balance at beginning of year $1,780,072  $2,047,264 
Issuance of additional Series 2023 Notes  -   27,858 
Issuance of additional Series A Notes  -   183,541 
Net unrealized gain included in operations  -   (478,591)
Impact of change in accounting policy  (1,780,072)  
-
 
         
Balance at end of year $-  $1,780,072 
 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
For the Company's warrant and PIK note derivative liabilities, Level 3 fair value hierarchy was estimated using a Monte Carlo Model using the following assumptions:
  
Series 2023 Note derivative liability
 Fair Value Measurements 
  Using Inputs 
  December 31,
2019
  December 31,
2018
 
       
Market price and estimated fair value of stock $-  $0.05 
Exercise price $-  $0.59 
Term (years)  -   4.58 
Dividend yield  -   - 
Expected volatility  -   142.7%
Risk-free interest rate  -   2.50%
 
Series A Note derivative liability
 Fair Value Measurements 
  Using Inputs 
  December 31,
2019
  December 31,
2018
 
       
Market price and estimated fair value of stock $-  $0.05 
Exercise price $-  $0.40 
Term (years)  -   4.58 
Dividend yield  -   - 
Expected volatility  -   142.7%
Risk-free interest rate  -   2.50%