XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Directors and Consultants [Member]    
Adjustments to reconcile net loss to net cash used in operations    
Share-based compensation $ 365,045 $ 207,598
Employees [Member]    
Adjustments to reconcile net loss to net cash used in operations    
Share-based compensation 26,580 0
Net loss (3,731,884) (6,923,341)
Depreciation 674,420 652,905
Amortization of discount - PIK Notes 949,513 507,116
Amortization of deferred financing costs 3,750 3,750
Issuance of PIK Notes in payment of interest 1,732,289 578,813
Stock issued for director fees and other services 94,343 215,961
Shares issued for liquidated damages 0 541,011
Gain on revaluation of PIK Note derivative (1,291,406) (1,220,369)
Gain on sale of property (108,764) 0
Change in operating assets and liabilities:    
Accounts receivable (311,688) 88,620
Other current receivables 94,647 0
Deposits and prepaid expenses 151,868 133,949
Accounts payable and accrued liabilities (176,715) 482,812
Net cash used in operating activities (1,528,002) (4,731,175)
Cash Flows From Investing Activities:    
Sale of property 552,944 0
Purchases of property and equipment (120,783) (17,995)
Net cash provided by (used in) investing activities 432,161 (17,995)
Cash Flows From Financing Activities:    
Payments on notes payable (172,542) (203,440)
Proceeds from sale of common stock 1,640,000 0
Net cash provided by (used in) in financing activities 1,467,458 (203,440)
Net change in cash and cash equivalents 371,617 (4,952,610)
Cash and cash equivalents at beginning of period 1,803,131 10,701,666
Cash and cash equivalents at end of period 2,174,748 5,749,056
Cash Paid For:    
Interest 4,204 5,974
Income Taxes $ 0 $ 0