XML 23 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:      
Net Income (Loss) Attributable to Parent $ (9,805,137) $ (10,316,317) $ (13,063,526)
Adjustments to reconcile net loss to net cash used in operations:      
Depreciation 1,312,585 1,164,366 317,570
Amortization of discount – PIK Notes 1,259,159 218,031 $ 41,583
Amortization of deferred financing costs 7,500 1,250
Paid-in-Kind Interest 3,221,035 1,076,250
Stock issued for director and consulting services 379,936 327,269 $ 316,475
Stock-based compensation expense 397,417 865,716 4,707,381
Stock issued for liquidated damages 741,011    
Stock issued for employee compensation $ 63,888    
(Gain) on revaluation of warrant derivative (830,000) (995,000)
(Gain) Loss on revaluation of PIK Notes $ (5,328,515) (1,470,798) 195,000
(Gain) on revaluation of stock awards for non-employees $ (110,000) (44,000)
Loss of disposal of equipment 2,482
Reversal of doubtful accounts (25,106)
Change in operating assets and liabilities:      
Accounts receivable $ (63,374) $ (107,075) $ 27,128
Other receivables (94,646)
Deposits and prepaid expenses (33,543) $ 149,239 $ 189,656
Accounts payable and accrued expenses (642,873) 1,028,218 125,256
Net Cash (Used In) Operating Activities (8,585,557) (8,003,851) (8,205,101)
Cash Flows From Investing Activities:      
Purchases of property and equipment $ (251,055) $ (2,039,562) (64,345)
Construction-in-progress (1,982,013)
Net Cash (Used In) Investing Activities $ (251,055) $ (2,039,562) (2,046,358)
Cash Flows From Financing Activities:      
Payments on notes payable $ (61,923) (440,471) (479,092)
Proceeds from Convertible Debt $ 12,499,998 10,500,000
Proceeds from Issuance of Common Stock 5,560,000
Net Cash (Used In) Provided By Financing Activities $ (61,923) $ 12,059,527 15,580,908
Net (decrease) increase in cash and cash equivalents (8,898,535) 2,016,114 5,329,449
Cash and cash equivalents at beginning of year 10,701,666 8,685,552 3,356,103
Cash And Cash Equivalents At End Of Year 1,803,131 10,701,666 8,685,552
Cash paid during the period for:      
Interest 12,839 10,460 23,180
Income Taxes $ 13,017 1,431 $ 3,841
Supplemental disclosure of noncash investing and financing activities:      
Property and equipment financed with note payable 149,129
Construction-in-progress in accounts payable 120,000 $ 299,563
Prepaid insurance financed with note payable $ 233,940 245,390 $ 233,187
Reclassification of Construction in Progress to building and equipment $ 3,091,163