XML 61 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 6 - Valuation Assumptions (Details) - Fair Value, Inputs, Level 3 [Member] - $ / shares
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Series 2023 PIK Note Derivative Liability [Member]    
Share Price $ 0.28 $ 0.73
Exercise price (in dollars per share) $ 1.36 $ 1.33
Term (years) 7 years 211 days 8 years 211 days
Expected volatility [1] 72.90% 52.00%
Risk-free interest rate 2.12% 2.08%
Series A PIK Note Derivative Liability [Member]    
Share Price $ 0.28 $ 0.73
Exercise price (in dollars per share) $ 0.92 $ 0.92
Term (years) 2 years 299 days 3 years 302 days
Expected volatility 72.90% 52.00%
Risk-free interest rate 2.12% 2.08%
[1] During the first quarter of 2014, the Company revised its assumption for expected volatility by switching from a peer-group average volatility to the Company’s three-year historical volatility in measuring the value of the derivative liabilities mentioned above. Prior to 2011, the occurrence of certain corporate events would not have made the historical volatility calculations meaningful or accurate if included. This reduction in volatility led to a reduced valuation for both the Warrant and Series 2023 Note derivative liabilities of approximately $118,500 and $126,000, respectively, in 2015. The remaining decrease in the valuation is attributable to the decline in stock price.