XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Warrant Derivative Liability [Member]      
OTHER INCOME (EXPENSE):      
Gain on revaluation of warrant derivative $ 0 $ 830,000 $ 995,000
PIK Note Derivative Liability [Member]      
OTHER INCOME (EXPENSE):      
Gain on revaluation of warrant derivative 5,328,515 1,470,798 (195,000)
REVENUES 507,474 234,221 54,825
Production costs 9,204 49,464 17,244
Exploration costs 4,245,478 4,626,139 4,551,666
General and administrative 4,857,015 5,195,830 8,569,413
Depreciation expense 1,312,585 1,164,366 317,570
Loss from disposition of equipment 0 0 2,482
Total Operating Expenses 10,424,282 11,035,799 13,458,375
Operating Loss (9,916,808) (10,801,578) (13,403,550)
Interest expense, net, including amortization of deferred financing cost and debt discount (4,567,952) (1,667,285) (497,187)
Gain on revaluation of warrant derivative   830,000 995,000
Gain on revaluation of stock awards 0 110,000 44,000
Other expense (648,892) (258,252) (6,789)
Total Other Income 111,671 485,261 340,024
Net loss $ (9,805,137) $ (10,316,317) $ (13,063,526)
Net Loss Per Share (Basic and Diluted) (in dollars per share) $ (0.10) $ (0.11) $ (0.14)
Weighted Average Shares Outstanding (Basic and Diluted) (in shares) 96,033,553 94,895,194 94,303,264