XML 48 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 12 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Notes Tables  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   
December 31, 2015
   
December 31, 2014
 
Deferred tax assets:
               
Net operating loss carryforward
  $ 28,475,616     $ 23,246,809  
Stock-based compensation
    4,240,612       4,121,311  
Total deferred tax assets
    32,716,228       27,368,120  
                 
Deferred tax liabilities:
               
Fixed assets
    (348,869 )     (673,241 )
Less: valuation allowance
    (32,367,359 )     (26,694,879 )
    $ --     $ --  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   
December 31, 2015
   
December 31, 2014
   
December 31, 2013
 
                                                 
Federal statutory rate
  $ (3,457,068 )     35.0 %   $ (3,610,711 )     35.0 %   $ (4,572,234 )     35.0 %
State income taxes – Idaho
    (7,652 )     0.1 %     (11,016 )     0.1 %     (14,264 )     0.1 %
State income taxes - Utah
    (243,973 )     2.5 %     (239,093 )     2.3 %     (199,166 )     1.5 %
State and local income taxes - NY
    (30,468 )     0.3 %     (46,372 )     0.4 %     (58,721 )     0.5 %
Change in valuation allowance related to derivatives
    5,672,480       (57.5% )     4,935,302       (47.8% )     5,034,877       (39.0% )
Net nontaxable income related to derivatives
    (2,005,896 )     20.3 %     (843,861 )     8.2 %     (290,623 )     2.2 %
Miscellaneous
    72,577       (0.70% )     (184,249 )     2.0 %     100,131       (0.3% )
                                                 
    $ --       0 %   $ --       0 %   $ --       0 %