XML 31 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - Scenario, Unspecified [Domain] - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows From Operating Activities:    
Net loss $ (6,923,341) $ (3,392,929)
Adjustments to reconcile net loss to net cash used in operations    
Depreciation 652,905 245,579
Amortization of discount – PIK Notes 507,116 53,683
Amortization of deferred financing costs 3,750  
Issuance of PIK Notes in payment of interest 578,813 525,000
Shares issued for director fees and other services 215,961 220,880
Stock-based compensation expense for consultants and directors 207,598 586,068
Share issued for liquidated damages 541,011  
Gain on revaluation of stock warrant derivative   (700,000)
Gain on revaluation of PIK Note derivative (1,220,369) (1,753,125)
Gain on revaluation of stock awards   (110,000)
(Increase) Decrease in:    
Accounts receivable 88,620 (13,895)
Deposits and prepaids 133,949 138,439
Increase (Decrease) in:    
Accounts payable and accrued liabilities 482,812 (203,996)
Net cash used in operating activities (4,731,175) (4,404,296)
Cash Flows From Investing Activities:    
Purchases of property and equipment (17,995) (306,266)
Construction-in-progress   (513,278)
Net cash used in investing activities (17,995) (819,544)
Cash Flows From Financing Activities:    
Payments on notes payable (203,440) (251,600)
Net cash used in financing activities (203,440) (251,600)
Net change in cash and cash equivalents (4,952,610) (5,475,440)
Cash and cash equivalents at beginning of period 10,701,666 8,685,552
Cash and cash equivalents at end of period 5,749,056 3,210,112
Cash Paid For:    
Interest $ 5,974 6,121
Income Taxes   1,403
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Reclassification of construction in progress to buildings   2,405,648
Reclassification of construction in progress to milling equipment   1,857,727
Reclassification of construction in progress to lab equipment   96,077
Additional large mine permit deposit in accounts payable   49,167
Property and equipment financed with notes payable   91,229
Laboratory equipment in accounts payable   378,485
Reclassification from buildings to milling equipment   $ 319,328