XML 42 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
REVENUES $ 65,848 $ 47,993 $ 228,595 $ 59,007
OPERATING EXPENSES:        
Production costs 3,934 21,567 6,170 25,316
Exploration costs 1,291,197 1,257,579 2,618,478 2,454,735
General and administrative 1,247,466 1,343,719 2,429,775 2,597,735
Depreciation expense 326,684 137,193 652,905 245,579
Total Operating Expenses 2,869,281 2,760,058 5,707,328 5,323,365
Operating Loss (2,803,433) (2,712,065) (5,478,733) (5,264,358)
OTHER INCOME (EXPENSE):        
Interest expense, net, including amortization of deferred financing cost and debt discount (1,092,595) (304,196) (2,121,222) (604,363)
Other income (expense) (145,958) (27,068) (543,755) (87,333)
Gain on revaluation of stock award   72,000   110,000
Total Other Income (Expense) 74,557 (323,639) (1,444,608) 1,871,429
Net Loss $ (2,728,876) $ (3,035,704) $ (6,923,341) $ (3,392,929)
Net Loss Per Share (Basic and Diluted) (in Dollars per share) $ (0.03) $ (0.03) $ (0.07) $ (0.04)
Weighted Average Shares Outstanding (Basic and Diluted) (in Shares) 95,653,519 94,860,753 95,381,825 94,777,189
Warrant Derivative Liability [Member]        
OTHER INCOME (EXPENSE):        
Gain on revaluation of derivatives   $ (25,000)   $ 700,000
PIK Note Derivative Liability [Member]        
OTHER INCOME (EXPENSE):        
Gain on revaluation of derivatives $ 1,313,110 $ (39,375) $ 1,220,369 $ 1,753,125