XML 30 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 5,749,056 $ 10,701,666
Accounts receivable 24,211 112,831
Deposits and prepaid expenses 155,571 289,644
Total Current Assets 5,928,838 11,104,141
Property and Equipment, net 6,420,964 7,055,874
Other Assets    
Deferred Financing Costs 25,000 28,750
Deposits 269,061 268,937
Total Other Assets 294,061 297,687
TOTAL ASSETS 12,643,863 18,457,702
Current Liabilities    
Accounts payable and accrued liabilities 2,891,175 2,608,364
Current portion of notes payable 57,948 246,894
Total Current Liabilities 2,949,123 2,855,258
Long-Term Liabilities    
Long-term portion of notes payable 44,651 59,145
PIK notes payable, net of $17,919,567 and $18,400,297 debt discount, respectively 14,083,982 13,024,439
Total Long-Term Liabilities 22,970,276 23,119,209
Total Liabilities $ 25,919,399 $ 25,974,467
Commitments and Contingencies (Note 10)    
Stockholders’ Deficit    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding $ 0 $ 0
Common stock, $0.001 par value, 200,000,000 shares authorized, 96,614,033 and 95,054,552 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively 96,614 95,055
Additional paid-in capital 65,689,480 64,526,469
Accumulated deficit prior to the exploration stage (20,009,496) (20,009,496)
Accumulated deficit during the exploration stage (59,052,134) (52,128,793)
Total Stockholders’ Deficit (13,275,536) (7,516,765)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 12,643,863 18,457,702
PIK Note Derivative Liability [Member]    
Long-Term Liabilities    
PIK Note derivatives $ 8,841,643 $ 10,035,625