XML 39 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Warrant Derivative Liability [Member]                        
OTHER INCOME (EXPENSE):                        
Gain on revaluation of derivatives         $ 725,000         $ 830,000 $ 995,000 $ 630,000
PIK Note Derivative Liability [Member]                        
OTHER INCOME (EXPENSE):                        
Gain on revaluation of derivatives $ (92,741)       1,792,500         1,470,798 (195,000)  
REVENUES 162,747       11,014         234,221 54,825 165,742
Production costs 2,235       3,749         49,464 17,244 103,238
Exploration costs 1,327,281       1,197,156         4,626,139 4,551,666 3,542,977
General and administrative 1,182,309       1,254,016         5,195,830 8,569,413 6,541,043
Depreciation expense 326,222       108,386         1,164,366 317,570 280,991
Total Operating Expenses 2,838,047       2,563,307         11,035,799 13,458,375 10,478,162
Operating Loss (2,675,300) $ (3,147,929) $ (2,389,291) $ (2,712,065) (2,552,293) $ (3,795,077) $ (3,250,990) $ (2,774,969) $ (3,582,514) (10,801,578) (13,403,550) (10,312,420)
Interest expense, net, including amortization of deferred financing cost and debt discount (1,028,627)       (300,167)         (1,667,285) (497,187) (12,993)
Gain on revaluation of derivatives         114,000         830,000 995,000 630,000
Other expense (397,797)       (60,265)         (258,252) (6,789) (9,986)
Gain on revaluation of stock awards         38,000         110,000 44,000 (27,000)
Total Other Income (Expense) (1,519,165)       2,195,068         485,261 340,024 580,021
Net loss $ (4,194,465) $ (4,346,638) $ (2,576,750) $ (3,035,704) $ (357,225) $ (3,510,651) $ (3,869,099) $ (2,604,885) $ (3,078,891) $ (10,316,317) $ (13,063,526) $ (9,732,399)
Net Loss Per Share (Basic and Diluted) (in Dollars per share) $ (0.04) $ (0.05) $ (0.03) $ (0.03) $ 0.00 $ (0.04) $ (0.04) $ (0.03) $ (0.03) $ (0.11) $ (0.14) $ (0.11)
Weighted Average Shares Outstanding (Basic and Diluted) (in Shares) 95,107,112       94,692,696         94,895,194 94,303,264 89,552,788