XML 57 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows - Scenario, Unspecified [Domain] - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (10,316,317) $ (13,063,526) $ (9,732,399)
Adjustments to reconcile net loss to net cash used in operating activities      
Depreciation 1,164,366 317,570 280,991
Amortization of discount – PIK Notes 218,031 41,583  
Amortization of deferred financing costs 1,250    
Accrued interest on PIK Notes 1,076,250    
Stock issued for director and consulting services 327,269 316,475 151,059
Stock-based compensation expense 865,716 4,707,381 2,314,154
(Gain) on revaluation of warrant derivative (830,000) (995,000) (630,000)
(Gain) Loss on revaluation of PIK note derivative (1,470,798) 195,000  
(Gain) Loss on revaluation of stock awards for non-employees (110,000) (44,000) 27,000
Loss of disposal of equipment   2,482 9,913
Provision for (Reversal of) doubtful accounts   (25,106) 13,168
Change in operating assets and liabilities:      
Accounts receivable (107,075) 27,128 (482)
Deposits and prepaid expenses 149,239 189,656 55,148
Accounts payable and accrued expenses 1,028,218 125,256 759,185
Net cash used in operating activities (8,003,851) (8,205,101) (6,752,263)
Cash flows from investing activities:      
Purchases of property and equipment (2,039,562) (64,345) (321,440)
Construction-in-progress   (1,982,013) (1,051,537)
Net cash used in investing activities (2,039,562) (2,046,358) (1,372,977)
Cash flows from financing activities:      
Payments on notes payable (440,471) (479,092) (304,099)
Payments on leases payable     (10,094)
Proceeds from PIK notes payable 12,499,998 10,500,000  
Proceeds from sale of common stock   5,560,000 1,625,000
Net cash provided by financing activities 12,059,527 15,580,908 1,310,807
Net increase (decrease) in cash and cash equivalents 2,016,114 5,329,449 (6,814,433)
Cash and cash equivalents at beginning of period 8,685,552 3,356,103 10,170,536
Cash and cash equivalents at end of period 10,701,666 8,685,552 3,356,103
Cash paid during the period for:      
Interest 10,460 23,180 18,206
Income Taxes 1,431 3,841  
Supplemental disclosure of noncash investing and financing activities:      
Property and equipment financed with note payable 149,129   438,250
Construction-in-progress in accounts payable 120,000 299,563 105,000
Prepaid insurance financed with note payable 245,390 $ 233,187 170,600
Reclassification of Construction in Progress to building and equipment $ 3,091,163    
Land reclassified from assets held for sale to land and mining property     $ 445,180