XML 72 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Warrant Derivative Liability [Member]    
OTHER INCOME (EXPENSE):    
Gain on revaluation of derivatives $ 995,000 $ 630,000
PIK Note Derivative Liability [Member]    
OTHER INCOME (EXPENSE):    
Gain on revaluation of derivatives (195,000)  
REVENUES 54,825 165,742
Production costs 17,244 103,238
Exploration costs 4,551,666 3,542,977
General and administrative 8,569,413 6,541,043
Depreciation expense 317,570 280,991
Loss from disposition and impairment of land and equipment 2,482 9,913
Total Operating Expenses 13,458,375 10,478,162
Operating Loss (13,403,550) (10,312,420)
Interest expense, net, including amortization of deferred financing cost and debt discount (497,187) (12,993)
Gain on revaluation of derivatives 995,000 630,000
Other expense (6,789) (9,986)
Total Other Income (Expense), net 340,024 580,021
Gain (Loss) on revaluation of stock awards 44,000 (27,000)
Net loss $ (13,063,526) $ (9,732,399)
Net Loss Per Share (Basic and Diluted) (in Dollars per share) $ (0.14) $ (0.11)
Weighted Average Shares Outstanding (Basic and Diluted) (in Shares) 94,303,264 89,552,788