XML 59 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 10 - Options and Warrants to Purchase Common Stock (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Options And Warrants To Purchase Common Stock [Abstract]    
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
         

Warrants Outstanding and Exercisable

 
 

Exercise Price

   

Number Outstanding

   

Weighted Average Remaining Contractual Life (years)

   

Weighted Average Exercise Price

 
  $ 0.75       139,340       0.50     $ 0.75  
  $ 0.78       213,402       0.84     $ 0.78  
  $ 0.80       124,481       0.75     $ 0.80  
  $ 1.00       180,000       0.56     $ 1.00  
  $ 1.15       461,340       6.08     $ 1.15  
  $ 2.00       54,367       1.34     $ 2.00  
            1,172,930       2.83     $ 1.01  
   

Warrants Outstanding and Exercisable

 

Exercise Price

 

Number Outstanding

   

Weighted Average Remaining Contractual Life (years)

   

Weighted Average Exercise Price

 

$ 0.75

    139,340       0.75     $ 0.75  

$ 0.78

    213,402       1.09     $ 0.78  

$ 0.80

    124,481       1.00     $ 0.80  

$ 1.00

    180,000       0.81     $ 1.00  

$ 1.15

    461,340       6.33     $ 1.15  

$ 2.00

    54,367       1.59     $ 2.00  
      1,172,930       3.08     $ 1.01  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
   

March 31, 2015

 
   

Shares

   

Weighted

Average

Exercise Price

 
                 

Outstanding at beginning of period

    17,053,116     $ 1.02  

Issued

    400,000       0.68  

Exercised

    --       --  

Forfeited

    --       --  

Outstanding at end of period

    17,453,116     $ 1.01  
   

December 31, 2014

   

December 31, 2013

 
   

Shares

   

Weighted

Average

Exercise Price

   

Shares

   

Weighted

Average

Exercise Price

 
                                 

Outstanding at beginning of period

    15,878,116     $ 1.03       15,455,471     $ 1.04  

Issued

    1,175,000       0.84       760,867       1.19  

Exercised

    --       --       --       --  

Forfeited

    --       --       (338,222 )   $ 1.73  

Outstanding at end of period

    17,053,116     $ 1.02       15,878,116     $ 1.03  
Summary Of Vesting Information For Stock Options [Table Text Block]
       

Vesting Information

 

Shares

 

Frequency

 

Begin Date

 

End Date

    200,000  

Quarterly

 

03/31/2015

 

12/31/2015

    200,000  

Annually

 

02/05/2016

 

02/05/2018

   

Vesting Information

Shares

 

Frequency

 

Begin Date

 

End Date

200,000

 

Quarterly

 

03/31/2014

 

12/31/2014

375,000

 

Immediately

 

06/10/2014

 

06/10/2014

600,000

 

Monthly

 

06/10/2014

 

06/09/2017

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
  Options Outstanding     Options Exercisable  
 

Number

Outstanding

   

Weighted

Average

Remaining

Contractual Life (years)

   

Weighted

Average

Exercise

Price

   

Number

Exercisable

   

Weighted

Average

Exercise

Price

 
                                       
    200,000       9.88     $ 0.66       50,000     $ 0.66  
    200,000       9.88     $ 0.68       --     $ 0.68  
    7,358,277       3.69     $ 0.70       7,358,277     $ 0.70  
    3,405,134       6.44     $ 0.83       3,405,134     $ 0.83  
    975,000       9.20     $ 0.84       541,667     $ 0.84  
    60,000       1.25     $ 1.00       60,000     $ 1.00  
    300,000       8.39     $ 1.10       100,000     $ 1.10  
    300,000       8.24     $ 1.15       158,333     $ 1.15  
    100,000       2.84     $ 1.24       100,000     $ 1.24  
    115,000       5.99     $ 1.35       115,000     $ 1.35  
    125,000       2.84     $ 1.45       125,000     $ 1.45  
    330,000       6.70     $ 1.55       321,667     $ 1.55  
    7,645       2.84     $ 1.58       7,645     $ 1.58  
    3,077,060       7.65     $ 1.66       3,077,060     $ 1.66  
    900,000       6.39     $ 1.90       900,000     $ 1.90  
    17,453,116       5.72     $ 1.01       16,319,783     $ 1.02  
 

Options Outstanding

   

Options Exercisable

 
 

Number

Outstanding

   

Weighted

Average

Remaining

Contractual Life (years)

   

Weighted

Average

Exercise

Price

   

Number

Exercisable

   

Weighted

Average

Exercise

Price

 
                                       
    7,358,277       3.94     $ 0.70       7,358,277     $ 0.70  
    3,405,134       6.69     $ 0.83       3,405,134     $ 0.83  
    975,000       9.45     $ 0.84       491,667     $ 0.84  
    60,000       1.50     $ 1.00       60,000     $ 1.00  
    300,000       8.64     $ 1.10       100,000     $ 1.10  
    300,000       8.48     $ 1.15       133,333     $ 1.15  
    100,000       3.09     $ 1.24       100,000     $ 1.24  
    115,000       6.24     $ 1.35       115,000     $ 1.35  
    125,000       3.09     $ 1.45       125,000     $ 1.45  
    330,000       6.95     $ 1.55       296,667     $ 1.55  
    7,645       3.09     $ 1.58       7,645     $ 1.58  
    3,077,060       7.89     $ 1.66       3,077,060     $ 1.66  
    900,000       6.64     $ 1.90       900,000     $ 1.90  
    17,053,116       5.87     $ 1.02       16,169,783     $ 1.02  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

2015

   

2014

 

Dividend Yield

    0 %     0 %

Expected Life (years)

    5.6       5.2  

Expected Volatility

    51 %     58 %

Risk Free Interest Rate

    1.47 %     1.60 %