XML 46 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 3 - Summary of Significant Accounting Policies (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Accounting Policies [Abstract]    
Property, Plant and Equipment [Table Text Block]
   

Estimated Useful Life (years)

 

Building and Building Improvements

 

5 – 40

 

Mining equipment

 

2 – 7

 

Office and shop furniture and equipment

 

3 – 7

 

Vehicles

    5  
 

Estimated

 

Useful Life *

Building and Building Improvements

5 – 40 years

Mining equipment

2 – 7 years

Office and shop furniture and equipment

3 – 7 years

Vehicles

5 years

Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   

Fair value measurement using inputs

   

Carrying amount

 
   

Level 1

   

Level 2

   

Level 3

   

March 31,
201
5

   

December 31,
201
4 (a)

 
                                         

Financial instruments:

                                       

Series 2023 PIK Note Derivative

                  $ 554,128     $ 554,128     $ 478,149  

Series A PIK Note Derivative

                  $ 9,600,625     $ 9,600,625     $ 9,557,476  
 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Balance at December 31, 2014

  $ 10,035,625  

Issuance of additional Series 2023 PIK Note

    26,387  

Net unrealized loss

    92,741  
         

Balance at March 31, 2015

  $ 10,154,753  
 
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions [Table Text Block]

Series 2023 PIK Note derivative liability

 

Fair Value Measurements

 
   

Using Inputs

 
   

March 31,

2015

   

December 31,

2014

 
                 

Market price and estimated fair value of stock

  $ 0.70     $ 0.73  

Exercise price

  $ 1.36     $ 1.36  

Term (years)

    8.33       8.58  

Dividend yield

  $ --     $ --  

Expected volatility

    60.9

%

    52.0

%

Risk-free interest rate

    1.81

%

    2.08

%

Series A PIK Note derivative liability

 

Fair Value Measurements

 
   

Using Inputs

 
   

March 31,

2015

   

December 31,

2014

 
                 

Market price and estimated fair value of stock

  $ 0.70     $ 0.73  

Exercise price

  $ 0.92     $ 0.92  

Term (years)

    3.58       3.83  

Dividend yield

  $ --     $ --  

Expected volatility

    60.9

%

    52.0

%

Risk-free interest rate

    1.81

%

    2.08

%

Series 2023 PIK Note derivative liability

 

Fair Value Measurements

 
   

Using Inputs

 
   

December 31, 2014

   

December 31, 2013

 
                 

Market price and estimated fair value of stock

  $ 0.73     $ 1.10  

Exercise price

  $ 1.36     $ 1.40  

Term (years)

    8.58       9.58  

Dividend yield

  $ --     $ --  

Expected volatility *

    52.0 %     76.9 %

Risk-free interest rate

    2.08 %     2.96 %
Series A PIK Note derivative liability   Fair Value Measurements  
    Using Inputs  
   

December 31, 2014

 
         

Market price and estimated fair value of stock

  $ 0.73  

Exercise price

  $ 0.92  

Term (years)

    3.83  

Dividend yield

  $ --  

Expected volatility

    52.0 %

Risk-free interest rate

    2.08 %
Warrant derivative liability   Fair Value Measurements  
    Using Inputs  
   

December 31, 2013

 
         

Market price and estimated fair value of stock

  $ 1.10  

Exercise price

  $ 1.93  

Term (years)

    3  

Dividend yield

  $ --  

Expected volatility *

    76.9 %

Risk-free interest rate

    0.78 %