XML 54 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
Dec. 31, 2014
Dec. 31, 2013
Warrant Derivative Liability [Member]    
Long-Term Liabilities    
Derivative liabilities   $ 950,000
PIK Note Derivative Liability [Member]    
Long-Term Liabilities    
Derivative liabilities $ 10,035,625 2,250,000
Total Long-Term Liabilities 23,119,209 11,727,409
Cash and cash equivalents 10,701,666 8,685,552
Accounts receivable 112,831 5,756
Deposits and prepaid expenses 289,644 282,639
Total Current Assets 11,104,141 8,973,947
Property and Equipment, net 7,055,874 6,031,549
Deferred Financing Costs 28,750  
Deposits 268,937 209,791
Total Other Assets 297,687 209,791
TOTAL ASSETS 18,457,702 15,215,287
Accounts payable and accrued liabilities 2,608,364 1,580,146
Stock award payable   110,000
Current portion of notes payable 246,894 311,165
Total Current Liabilities 2,855,258 2,001,311
Long-term portion of notes payable 59,145 40,826
Derivative liabilities 10,035,625  
Total Long-Term Liabilities 23,119,209  
PIK notes payable, net of $18,400,297 and $2,020,750 debt discount, respectively 13,024,439 8,486,583
Total Liabilities $ 25,974,467 $ 13,728,720
Commitments and Contingencies (Note 15)    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding    
Common stock, $0.001 par value, 200,000,000 shares authorized, 95,054,552 and 94,646,013 shares issued and outstanding at December 31, 2014 and 2013, respectively $ 95,055 $ 94,646
Additional paid-in capital 64,526,469 63,213,893
Accumulated deficit prior to the exploration stage (20,009,496) (20,009,496)
Accumulated deficit during the exploration stage (52,128,793) (41,812,476)
Total Stockholders’ (Deficit) Equity (7,516,765) 1,486,567
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ 18,457,702 $ 15,215,287