XML 63 R68.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Federal statutory rate $ (3,610,711)us-gaap_IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate $ (4,572,234)us-gaap_IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate $ (3,406,340)us-gaap_IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
Federal statutory rate 35.00%us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate 35.00%us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate 35.00%us-gaap_EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
Change in valuation allowance 4,935,302us-gaap_IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance 5,034,877us-gaap_IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance 3,903,777us-gaap_IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
Change in valuation allowance (47.80%)us-gaap_EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance (39.00%)us-gaap_EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance (40.10%)us-gaap_EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
Net nontaxable gain on derivative (843,861)us-gaap_IncomeTaxReconciliationNondeductibleExpense (290,623)us-gaap_IncomeTaxReconciliationNondeductibleExpense (232,286)us-gaap_IncomeTaxReconciliationNondeductibleExpense
Net nontaxable gain on derivative 8.20%us-gaap_EffectiveIncomeTaxRateReconciliationNondeductibleExpense 2.20%us-gaap_EffectiveIncomeTaxRateReconciliationNondeductibleExpense 2.40%us-gaap_EffectiveIncomeTaxRateReconciliationNondeductibleExpense
Miscellaneous (184,249)us-gaap_IncomeTaxReconciliationOtherReconcilingItems 100,131us-gaap_IncomeTaxReconciliationOtherReconcilingItems  
Miscellaneous 1.80%us-gaap_EffectiveIncomeTaxRateReconciliationOtherAdjustments (0.30%)us-gaap_EffectiveIncomeTaxRateReconciliationOtherAdjustments  
0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
0.00%us-gaap_EffectiveIncomeTaxRateContinuingOperations 0.00%us-gaap_EffectiveIncomeTaxRateContinuingOperations 0.00%us-gaap_EffectiveIncomeTaxRateContinuingOperations
State and Local Jurisdiction [Member] | IDAHO      
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Income Tax Reconciliation, State Income Taxes, Amount (11,016)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_ID
(14,264)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_ID
(37,982)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_ID
Income Tax Reconciliation, State Income Taxes, Percent 0.10%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_ID
0.10%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_ID
0.40%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_ID
State and Local Jurisdiction [Member] | UTAH      
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Income Tax Reconciliation, State Income Taxes, Amount (239,093)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_UT
(199,166)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_UT
(227,169)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_UT
Income Tax Reconciliation, State Income Taxes, Percent 2.30%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_UT
1.50%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_UT
2.30%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_UT
State and Local Jurisdiction [Member] | NEW YORK      
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Income Tax Reconciliation, State Income Taxes, Amount $ (46,372)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_NY
$ (58,721)us-gaap_IncomeTaxReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_NY
 
Income Tax Reconciliation, State Income Taxes, Percent 0.40%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_NY
0.50%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_IncomeTaxAuthorityAxis
= us-gaap_StateAndLocalJurisdictionMember
/ us-gaap_StatementGeographicalAxis
= stpr_NY
 
IDAHO      
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Income Tax Reconciliation, State Income Taxes, Percent 0.10%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_StatementGeographicalAxis
= stpr_ID
   
UTAH      
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Income Tax Reconciliation, State Income Taxes, Percent 2.30%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_StatementGeographicalAxis
= stpr_UT
   
NEW YORK      
Note 12 - Income Taxes (Details) - Reconciliation of Differences between Effective and Statutory Income Tax Rates [Line Items]      
Income Tax Reconciliation, State Income Taxes, Percent 0.45%us-gaap_EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
/ us-gaap_StatementGeographicalAxis
= stpr_NY