XML 42 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2015
Accounting Policies [Abstract]  
Property, Plant and Equipment [Table Text Block]
   

Estimated Useful Life (years)

 

Building and Building Improvements

 

5 – 40

 

Mining equipment

 

2 – 7

 

Office and shop furniture and equipment

 

3 – 7

 

Vehicles

    5  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   

Fair value measurement using inputs

   

Carrying amount

 
   

Level 1

   

Level 2

   

Level 3

   

March 31,
201
5

   

December 31,
201
4 (a)

 
                                         

Financial instruments:

                                       

Series 2023 PIK Note Derivative

                  $ 554,128     $ 554,128     $ 478,149  

Series A PIK Note Derivative

                  $ 9,600,625     $ 9,600,625     $ 9,557,476  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Balance at December 31, 2014

  $ 10,035,625  

Issuance of additional Series 2023 PIK Note

    26,387  

Net unrealized loss

    92,741  
         

Balance at March 31, 2015

  $ 10,154,753  
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions [Table Text Block]

Series 2023 PIK Note derivative liability

 

Fair Value Measurements

 
   

Using Inputs

 
   

March 31,

2015

   

December 31,

2014

 
                 

Market price and estimated fair value of stock

  $ 0.70     $ 0.73  

Exercise price

  $ 1.36     $ 1.36  

Term (years)

    8.33       8.58  

Dividend yield

  $ --     $ --  

Expected volatility

    60.9

%

    52.0

%

Risk-free interest rate

    1.81

%

    2.08

%

Series A PIK Note derivative liability

 

Fair Value Measurements

 
   

Using Inputs

 
   

March 31,

2015

   

December 31,

2014

 
                 

Market price and estimated fair value of stock

  $ 0.70     $ 0.73  

Exercise price

  $ 0.92     $ 0.92  

Term (years)

    3.58       3.83  

Dividend yield

  $ --     $ --  

Expected volatility

    60.9

%

    52.0

%

Risk-free interest rate

    1.81

%

    2.08

%