XML 24 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Summary of Significant Accounting Policies (Details) - Derivative Liability (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Warrant Derivative Liability [Member]
   
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Market price and estimated fair value of stock $ 0.72 $ 1.10
Exercise price $ 1.93 $ 1.93
Term (years) 2 years 3 months 3 years
Expected volatility 51.50% [1] 76.90% [1]
Risk-free interest rate 0.68% 0.78%
PIK Note Derivative Liability [Member]
   
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]    
Market price and estimated fair value of stock $ 0.72 $ 1.10
Exercise price $ 1.40 $ 1.40
Term (years) 8 years 335 days 9 years 211 days
Expected volatility 60.20% [1] 76.90% [1]
Risk-free interest rate 2.42% 2.96%
[1] During the first quarter of 2014, the Company revised its assumption for expected volatility by switching from a peer-group average volatility to the Company's three-year historical volatility in measuring the value of the derivative liabilities mentioned above. Prior to 2011, the occurrence of certain corporate events would not have made the historical volatility calculations meaningful or accurate if included. This reduction in volatility led to a reduced valuation for both the Warrant and PIK Note derivative liabilities of approximately $118,500 and $126,000, respectively. The remaining decrease in the valuation is attributable to the decline in stock price.