XML 30 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
ASSETS    
Cash and cash equivalents $ 906,480 $ 8,685,552
Accounts receivable, net of $0 allowance 55,163 5,756
Deposits and prepaid expenses 64,491 423,472
Total Current Assets 1,026,134 9,114,780
Land and mining property 1,109,938 1,109,938
Property and Equipment, net of depreciation 6,639,521 4,921,611
Total Property and Equipment, net 7,749,459 6,031,549
Deposits 268,895 68,958
Total Other Assets 268,895 68,958
TOTAL ASSETS 9,044,488 15,215,287
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable and accrued liabilities 2,101,773 1,580,146
Stock award payable   110,000
Current portion of notes payable 97,470 311,165
Total Current Liabilities 2,199,243 2,001,311
Long-term portion of notes payable 21,490 40,826
Total Long-Term Liabilities 10,287,594 11,727,409
Total Liabilities 12,486,837 13,728,720
Commitments and Contingencies (Note 11)      
Preferred stock, $0.001 par value, 10,000,000 shares authorized, noncumulative, nonvoting, nonconvertible, none issued or outstanding      
Common stock, $0.001 par value, 120,000,000 shares authorized, 95,001,899 and 94,646,013 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 95,002 94,646
Additional paid-in capital 64,254,300 63,213,893
Accumulated deficit prior to the exploration stage (20,009,496) (20,009,496)
Accumulated deficit during the exploration stage (47,782,155) (41,812,476)
PIK notes payable, net of $1,975,346 and $2,020,750 debt discount, respectively 9,600,904 8,486,583
Total Stockholders’ Equity(Deficiency) (3,442,349) 1,486,567
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 9,044,488 15,215,287
Warrant Derivative Liability [Member]
   
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Derivative liabilities 136,000 950,000
PIK Note Derivative Liability [Member]
   
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Derivative liabilities $ 529,200 $ 2,250,000