XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash Flows From Operating Activities:    
Net loss $ (3,392,929) $ (5,683,776)
Adjustments to reconcile net loss to net cash used in operations    
Depreciation 245,579 157,688
Amortization of discount – PIK Notes 53,683  
Issuance of PIK Notes in payment of interest 525,000  
Stock issued for director and consulting services 220,880 76,750
Stock-based compensation expense 586,068 2,284,769
Gain on revaluation of warrant derivative (700,000) (650,000)
Gain on revaluation of PIK Notes (1,753,125)  
(Gain) loss on revaluation of stock awards for non-employees (110,000) (35,000)
Change in operating assets and liabilities:    
Accounts receivable (13,895) (2,540)
Deposits and prepaids 138,439 125,766
Accounts payable and accrued expenses (203,996) (699,444)
Net cash used in operating activities (4,404,296) (4,425,787)
Cash Flows From Investing Activities:    
Purchases of property and equipment (306,266) (2,223)
Construction-in-progress (513,278) (924,022)
Net cash used in investing activities (819,544) (926,245)
Cash Flows From Financing Activities:    
Payments on notes payable (251,600) (289,633)
Proceeds from sale of common stock   5,560,000
Net cash (used in) provided by financing activities (251,600) 5,270,367
Net change in cash and cash equivalents (5,475,440) (81,665)
Cash and cash equivalents at beginning of period 8,685,552 3,356,103
Cash and cash equivalents at end of period 3,210,112 3,274,438
Cash Paid For:    
Interest 6,121 13,624
Income Taxes 1,403 3,814
Investing and Financing Activities:    
Additional large mine permit deposit in accounts payable 49,167  
Property and equipment financed with notes payable 91,229  
Laboratory equipment in accounts payable 378,485  
Prepaid insurance financed with note payable   25,005
Reclassification from buildings to milling equipment 319,328  
Reclassification of construction-in-progress to buildings 2,405,648  
Reclassification of construction-in-progress to milling equipment 1,857,727  
Reclassification of construction-in-progress to lab equipment $ 96,077