XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
REVENUES $ 47,993 $ 12,878 $ 59,007 $ 37,964
OPERATING EXPENSES:        
Production costs 21,567 2,640 25,316 18,407
Exploration costs 1,257,579 875,654 2,454,735 2,243,266
General and administrative 1,343,719 1,830,663 2,597,735 3,976,086
Depreciation expense 137,193 78,890 245,579 157,688
Total Operating Expenses 2,760,058 2,787,847 5,323,365 6,395,447
Operating Loss (2,712,065) (2,774,969) (5,264,358) (6,357,483)
OTHER INCOME (EXPENSE):        
Interest expense, net, including amortization of deferred financing cost and debt discount (304,196) (7,137) (604,363) (13,624)
Gain on revaluation of derivatives 25,000 155,000 700,000 650,000
Other income (expense) (27,068) 1,221 (87,333) 2,331
Gain on revaluation of stock award 72,000 21,000 110,000 35,000
Total Other Income (Expense) (323,639) 170,084 1,871,429 673,707
Net Loss (3,035,704) (2,604,885) (3,392,929) (5,683,776)
Net Loss Per Share (Basic and Diluted) (in Dollars per share) $ (0.03) $ (0.03) $ (0.04) $ (0.06)
Weighted Average Shares Outstanding (Basic and Diluted) (in Shares) 94,860,753 94,417,614 94,777,189 94,051,411
Warrant Derivative Liability [Member]
       
OTHER INCOME (EXPENSE):        
Gain on revaluation of derivatives (25,000) 155,000 700,000 650,000
PIK Note Derivative Liability [Member]
       
OTHER INCOME (EXPENSE):        
Gain on revaluation of derivatives $ (39,375)   $ 1,753,125