XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 5,871,096 $ 8,685,552
Accounts receivable, net of $0 allowance 10,944 5,756
Deposits and prepaid expenses 338,276 423,472
Total Current Assets 6,220,316 9,114,780
Property and Equipment    
Land and mining property 1,109,938 1,109,938
Property and equipment, net 6,100,055 4,921,611
Total Property and Equipment, Net 7,209,993 6,031,549
Other Assets    
Deposit 68,958 68,958
Total Other Assets 68,958 68,958
TOTAL ASSETS 13,499,267 15,215,287
Current Liabilities    
Accounts payable and accrued liabilities 2,022,654 1,580,146
Stock awards payable 72,000 110,000
Current portion of notes payable 198,663 311,165
Total Current Liabilities 2,293,317 2,001,311
Long-Term Liabilities    
Long-term portion of notes payable 30,430 40,826
Warrant derivative 225,000 950,000
PIK notes payable, net of $2,009,961 and $2,020,750 debt discount, respectively 9,015,039 8,486,583
PIK Note derivative 480,375 2,250,000
Total Long-Term Liabilities 9,750,844 11,727,409
Total Liabilities 12,044,161 13,728,720
Commitments and Contingencies      
Stockholders' Equity (Deficit)    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued or outstanding 0 0
Common stock, $0.001 par value, 200,000,000 shares authorized, 94,767,105 and 94,646,013 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively 94,767 94,646
Additional paid-in capital 63,539,536 63,213,893
Accumulated deficit prior to the exploration stage (20,009,496) (20,009,496)
Accumulated deficit during the exploration stage (42,169,701) (41,812,476)
Total Stockholders' Equity (Deficit) 1,455,106 1,486,567
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 13,499,267 $ 15,215,287