XML 38 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets    
Cash and cash equivalents $ 8,685,552 $ 3,356,103
Accounts receivable, net of allowance of$0 and $25,106 at December 31, 2013 and 2012, respectively 5,756 7,778
Deposits and prepaid expenses 423,472 379,941
Total Current Assets 9,114,780 3,743,822
Property and Equipment    
Land and mining property 1,109,938 1,109,938
Property and Equipment, net 4,921,611 2,895,742
Total Property and Equipment 6,031,549 4,005,680
Other Assets    
Deposit 68,958 68,958
Total Other Assets 68,958 68,958
TOTAL ASSETS 15,215,287 7,818,460
Current Liabilities    
Accounts payable and accrued liabilities 1,580,146 1,155,327
Stock awards payable 110,000 154,000
Current portion of notes payable 311,165 413,470
Total Current Liabilities 2,001,311 1,722,797
Long-Term Liabilities    
Long-term portion of notes payable 40,826 184,426
Warrant derivative 950,000 1,945,000
PIK notes payable, net of $2,020,750 debt discount 8,486,583 0
PIK Note derivative 2,250,000 0
Total Long-Term Liabilities 11,727,409 2,129,426
TOTAL LIABILITIES 13,728,720 3,852,223
Commitments and Contingencies (Note 15)      
Stockholders' Equity    
Preferred stock, $0.001 par value, 10,000,000 shares Authorized, none issued 0 0
Common stock, $0.001 par value, 200,000,000 shares authorized, 94,646,013 and 90,619,444 shares issued and outstanding at December 31, 2013 and 2012, respectively 94,646 90,619
Additional paid-in capital 63,213,893 52,634,064
Accumulated deficit prior to the exploration stage (20,009,496) (20,009,496)
Accumulated deficit during the exploration stage (41,812,476) (28,748,950)
Total Stockholders' Equity 1,486,567 3,966,237
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $ 15,215,287 $ 7,818,460