XML 37 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPTIONS AND WARRANTS TO PURCHASE COMMON STOCK (Tables)
12 Months Ended
Dec. 31, 2012
OPTIONS AND WARRANTS TO PURCHASE COMMON STOCK [Abstract]  
Summary of the Status of the Warrants Outstanding
A summary of the status of the warrants outstanding at December 31, 2012 is presented below:

   
Warrants Outstanding
  
Warrants Exercisable
 
Exercise Price
  
Number Outstanding
 
Weighted Average Remaining Contractual Life
 
Weighted Average Exercise Price
  
Number Exercisable
  
Weighted Average Exercise Price
 
$0.75   139,340 
2.77 years
 $0.75   139,340  $0.75 
$0.78   213,402 
3.13 years
 $0.78   213,402  $0.78 
$0.80   124,481 
3.04 years
 $0.80   124,481  $0.80 
$1.00   212,000 
1.77–2.79 years
 $1.00   212,000  $1.00 
$1.15   461,340 
8.36 years
 $1.15   461,340  $1.15 
$2.00   5,054,367 
3.63-3.97 years
 $2.00   5,054,367  $2.00 
     6,204,930         6,204,930     

Summary of the Status and Changes of the Warrants Issued
A summary of the status and changes of the warrants issued during the years ended December 31, 2012 and 2011 are as follows:

   
December 31, 2012
  
December 31, 2011
 
      
Weighted
     
Weighted
 
      
Average
     
Average
 
   
Shares
  
Exercise Price
  
Shares
  
Exercise Price
 
              
Outstanding at beginning of period
  6,423,777  $1.77   580,187  $0.78 
Issued
  - 0 -   - 0 -   5,853,590  $1.86 
Exercised
  (218,000) $(.35-1.00)  (10,000) $(.35)
Forfeited
  (847) $1.77   - 0 -   - 0 - 
Expired
  - 0 -   - 0 -   - 0 -   - 0 - 
Outstanding at end of period
  6,204,930  $1.81   6,423,777  $1.77 
                  
Exercisable at end of period
  6,204,930  $1.81   6,276,730  $1.79 
 
Significant Assumptions Relating to the Valuation of Warrants and Stock Options
Excluding the warrants with the down round provisions discussed above, the significant assumptions relating to the valuation of the Company's stock warrants and options granted for the years ended December 31, 2012 and 2011 were as follows:

   
2012
  
2011
 
        
Dividend Yield
  0%  0%
Expected Life
 
5 – 10 years
  
5 – 10 years
 
Expected Volatility
  84.81% – 90.48%  81% - 105%
Risk Free Interest Rate
  0.72% - 1.74%  2.02 – 3.75%

Summary of the Status and Changes of the Options Granted Under the Stock Option Plans and Other Agreements
A summary of the status and changes of the options granted under stock option plans and other agreements for the period ended December 31, 2012 is as follows:

   
Shares
  
Weighted Average Exercise Price
 
Outstanding at December 31, 2011
  11,598,411  $0.83 
Granted
  3,932,059  $1.64 
Exercised
  (75,000) $0.67 
Outstanding at December 31, 2012
  15,455,470  $1.04 
          
Exercisable at December 31, 2012
  11,245,429     
Summary of the Vesting Periods of Options
During the year ended December 31, 2012, the Company granted 3,932,059 options to purchase the Company's common stock with an weighted average exercise price of $1.64. Of the 3,932,059 options granted, the options will vest immediately, monthly or annual as follows:

  
Vesting Information
Shares
 
Frequency
Begin Date
End Date
 72,406 
Immediately
November 20, 2012
November 20, 2012
 225,000 
Monthly
February 1, 2012
February 1,2013
 300,000 
Monthly
May 29, 2012
May 28, 2015
 30,000 
Quarterly
June 30, 2012
June 29, 2013
 3,004,653 
Monthly
January 1, 2013
December 31, 2013
 300,000 
Monthly
May 10, 2012
December 31, 2013
Summary of the Status of the Options Outstanding
A summary of the status of the options outstanding at December 31, 2012 is presented below:

   
Options Outstanding
  
Options Exercisable
 
Exercise Price
  
Number Outstanding
 
Weighted Average Remaining Contractual Life
 
Weighted Average Exercise Price
  
Number Exercisable
  
Weighted Average Exercise Price
 
$0.70   7,358,277 
1.83-6.42 years
 $0.70   7,358,277  $0.70 
$0.83   3,205,134 
3.13 years
 $0.83   2,963,080  $0.83 
$1.00   60,000 
2.19 years
 $1.00   60,000  $1.00 
$1.24   100,000 
5.16 years
 $1.24   83,333  $1.24 
$1.45   125,000 
5.16 years
 $1.45   104,167  $1.45 
$1.55   330,000 
4.46-9.47 years
 $1.55   84,166  $1.55 
$1.66   3,077,059 
10.03 years
 $1.66   72,406  $1.66 
$1.75   300,000 
9.49 years
 $1.75   120,000  $1.75 
$1.90   900,000 
8.71 years
 $1.90   400,000  $1.90 
     15,455,470         11,245,429