XML 23 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPTIONS AND WARRANTS TO PURCHASE COMMON STOCK (Tables)
9 Months Ended
Sep. 30, 2012
OPTIONS AND WARRANTS TO PURCHASE COMMON STOCK [Abstract]  
Summary of the Status and Changes of the Warrants
No warrants were issued during the nine months ended September 30, 2012.  A summary of the status and changes of the warrants are as follows:
 

 
 
 
 
Weighted Average
 
 
Shares
 
 
Exercise Price
 
 
 
 
 
 
Outstanding at December 31, 2011
 
 
6,422,930
 
 
$
1.77
 
Issued
 
 
-
 
 
 
-
 
Exercised
 
 
(90,000
)
 
 
0.35
 
Outstanding at September 30, 2012
 
 
6,332,930
 
 
$
1.79
 
Exercisable at September 30, 2012
 
 
6,332,930
 
 
$
1.79
 

Summary of the Status of the Warrants Outstanding
A summary of the status of the warrants outstanding at September 30, 2012 is presented below:

 
 
Warrants Outstanding and Exercisable
 
 
 
Number
 
Weighted Average Remaining
 
Weighted Average
 
Exercise Price
 
 
Outstanding
 
Contractual Life
 
Exercise Price
 
 
 
 
 
 
 
$
0.75
 
 
 
139,340
 
3.08 years
 
$
0.75
 
$
0.78
 
 
 
213,402
 
3.42 years
 
$
0.78
 
$
0.80
 
 
 
124,481
 
3.33 years
 
$
0.80
 
$
1.00
 
 
 
340,000
 
2.08 – 3.08 years
 
$
1.00
 
$
1.15
 
 
 
461,340
 
8.58 years
 
$
1.15
 
$
2.00
 
 
 
5,054,367
 
3.92 – 4.25 years
 
$
2.00
 
 
 
 
 
 
6,332,930
 
 
$
1.79
 

Significant Assumptions Relating to the Valuation Of Stock Options
The significant assumptions relating to the valuation of the Company's options for the nine months ended September 30, 2012 and 2011 were as follows:
 

 
 
2012
 
 
2011
 
Dividend Yield
 
 
0
%
 
 
0
%
Expected Life
 
1 – 10 years
 
 
5 – 10 years
 
Expected Volatility
 
 
89.06% - 90.48
%
 
 
81 – 105
%
Risk Free Interest Rate
 
 
0.74% - 1.74
%
 
 
2.02% - 3.75
%


Summary of the Status and Changes of the Options Granted Under the Stock Option Plans
A summary of the status and changes of the options granted under stock option plans and other agreements for the period ended September 30, 2012 is as follows:

 
 
 
 
Weighted Average
 
 
Shares
 
 
Exercise Price
 
 
 
 
 
 
Outstanding at December 31, 2011
 
 
11,598,411
 
 
$
0.83
 
Issued
 
 
855,000
 
 
$
1.24 – 1.75
 
Exercised
 
 
(75,000
)
 
$
0.67
 
Outstanding at September 30, 2012
 
 
12,378,411
 
 
$
0.88
 
Exercisable at September 30, 2012
 
 
9,445,534
 
 
$
0.78
 

Summary of the Vesting Periods of Options
During the nine months ended September 30, 2012, the Company issued 855,000 options to purchase the Company's common stock with exercise prices ranging from $1.24 to $1.75 and a weighted average grant date fair value of $1.27.  The options that have been granted will vest as follows:

 
Vesting Information
Shares
 
Frequency
Begin Date
End Date
 
 
 
         
 
 
225,000
 
Monthly
March 1, 2012
February 1, 2013
 
 
300,000
 
Monthly
May 1, 2012
May 1, 2015
 
 
30,000
 
Monthly
May 1, 2012
May 1, 2013
 
 
300,000
 
Once
December 31, 2013
December 31, 2013
Summary of the Status of the Options Outstanding
A summary of the status of the options outstanding at September 30, 2012 is presented below:

 
 
Options Outstanding
 
 
Options Exercisable
 
 
 
 
     
 
Weighted
 
 
 
 
Weighted
 
 
 
Number
 
Weighted Average Remaining
 
Average
 
 
Number
 
 
Average
 
Exercise Price
 
 
Outstanding
 
Contractual Life
 
Exercise Price
 
 
Exercisable
 
 
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
$
0.70
 
 
 
7,358,277
 
2.08-6.67 years
 
$
0.70
 
 
 
7,358,277
 
 
$
0.70
 
$
0.83
 
 
 
3,205,134
 
3.42 years
 
$
0.83
 
 
 
1,555,985
 
 
$
0.83
 
$
1.00
 
 
 
60,000
 
2.50 years
 
$
1.00
 
 
 
60,000
 
 
$
1.00
 
$
1.24
 
 
 
100,000
 
4.33 years
 
$
1.24
 
 
 
24,999
 
 
$
1.24
 
$
1.45
 
 
 
125,000
 
4.42 years
 
$
1.45
 
 
 
72,917
 
 
$
1.45
 
$
1.55
 
 
 
330,000
 
4.67 – 9.67 years
 
$
1.55
 
 
 
31,678
 
 
$
1.55
 
$
1.75
 
 
 
300,000
 
9.67 years
 
$
1.75
 
 
 
16,678
 
 
$
1.75
 
$
1.90
 
 
 
900,000
 
8.92 years
 
$
1.90
 
 
 
325,000
 
 
$
1.90
 
 
 
 
 
 
12,378,411
 
 
$
0.88
 
 
 
9,445,534
 
 
$
0.78