XML 32 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES AND LEASES PAYABLE
12 Months Ended
Dec. 31, 2011
NOTES AND LEASES PAYABLE [Abstract]  
NOTES AND LEASES PAYABLE
NOTE 5 - NOTES AND LEASES PAYABLE

NOTES PAYABLE
Notes payable are detailed in the following schedules as of December 31, 2011 and 2010:

   
December 31,
  
December 31,
 
   
2011
  
2010
 
        
Note payable to legal firm due in monthly installments including interest at 10%.  Debt was settled on December 30, 2011. (See Note 11)
 $-0-  $497,699 
          
Note payable to an insurance company due in monthly installments, including interest at 3%.  The note matures in July 2012.
  110,648   69,805 
          
Note payable to a company for equipment due in monthly installments, including implied interest of 9.34%.  The note matures in July 2014.
  152,496   -0- 
          
Convertible debt (PIK Notes), net of applicable discounts, payable to multiple note holders, at an annual interest rate of 10%.  The notes mature in December 2018. (See Note 7)
  -0-   4,683,624 
          
Total Notes Payable
  263,144   5,251,128 
Less:  Current Portion
  (165,375)  (206,209)
          
Total Long-Term Liabilities
 $97,769  $5,044,919 

The following is a schedule by year of the future minimum note payments as of December 31, 2011:

2012
 $165,375 
2013
  60,063 
2014
  37,706 
Thereafter
  -0- 
Total Notes Payable
 $263,144 

CAPITAL LEASES
The Company is a lessee of certain equipment under capital leases that expire on various dates through March 2012. Terms of the leases call for monthly payments of $1,632 and $3,518 at an implicit interest rate of 9.34% per annum (the incremental borrowing rate).  The assets and liabilities under capital leases are recorded at lease inception at the lower of the present value of the minimum lease payments or the fair market value of the related assets.  The assets are depreciated over their estimated useful lives.
 
CAPITAL LEASES-CONTINUED
The following is a schedule by years of the future minimum lease payments under capital leases together with the present value of the net minimum lease payments as of December 31, 2011:

2012
 $11,932 
Less:  Amount Representing Interest
  (205)
Present Value of Net Minimum Lease Payments
 $11,727 

The following is an analysis of the leased property under capital leases by major classes:

   
December 31,
 
Classes of Property
 
2011
  
2010
 
Milling Equipment
 $95,363  $162,052 
Mining Equipment
  -0-   197,000 
Less:  Accumulated Depreciation
  (66,282)  (73,409)
Total assets under capital lease
 $29,081  $285,643