XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 30 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Cash flows from operating activities:      
Net loss $ (3,670,212) $ (2,013,747) $ (15,204,081)
Adjustments to reconcile net loss to net cash used in operations:      
Depreciation 120,506 72,510 407,098
Amortization of deferred financing costs 9,183 0 12,244
Amortization of discount - PIK Notes 0 2,194 367,534
Issuance of PIK Notes in payment of interest 221,881 117,552 742,867
Stock issued for director and consulting services 91,294 15,000 173,623
Fair value of warrants and options issued to consultants and directors 937,474 96,893 1,673,377
Loss on revaluation of stock awards 98,000 36,000 270,500
Gain on stock award forfeiture 0 (145,000) (145,000)
Gain on disposition of assets (1,000) 0 (4,523)
Loss on impairment of assets 0 2,270 62,019
(Increase) Decrease in:      
Accounts receivable 40,240 (3,750) (20,991)
Mining supplies inventory 3,503 (22,444) 0
Deposits and prepaids (27,210) 25,994 76,358
Accounts payable and accrued expenses 26,878 181,337 198,058
Net cash used by discontinued operations 3,710 3,825 608,401
Net cash used by operating activities (2,145,753) (1,631,366) (10,782,516)
Cash flows from investing activities:      
Purchases of land improvements 0 0 (72,923)
Purchases of equipment and vehicles (154,252) (55,014) (336,936)
Proceeds from sale of assets 1,000 100,000 151,000
Net cash provided by discontinued operations 0 0 434,670
Net cash provided by investing activities (153,252) 44,986 175,811
Cash flows from financing activities:      
Payments on notes payable (126,212) (62,214) (438,833)
Payments on leases payable (92,190) (26,159) (345,228)
Proceeds from insurance settlement 0 0 115,000
Proceeds from notes payable 0 0 124,129
Proceeds from PIK notes payable 0 1,500,000 9,600,000
Proceeds from sale of common stock 4,385,000 0 4,385,000
Payments for legal settlement 0 (170,000) (170,000)
Net cash used by discontinued operations 0 (8,928) (56,431)
Net cash provided by financing activities 4,166,598 1,232,699 13,213,637
Net increase (decrease) in cash 1,867,593 (353,681) 2,606,932
Cash and cash equivalents at beginning of period 1,642,340 1,584,866 903,001
Cash and cash equivalents at end of period 3,509,933 1,231,185 3,509,933
Cash Paid For:      
Interest 28,602 16,322 57,082
Income Taxes 160 0 710
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Conversion of debt and accrued interest to common stock 1,587,638 2,343,922 8,141,059
Equipment financed on lease $ 0 $ 197,000 $ 197,000