XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 1,755,664      
Balance at Dec. 31, 2022 $ 1,756 $ 104,995,301 $ (78,397,023) $ 26,600,034
Issuance of common stock for services (in shares) 7,246      
Issuance of common stock for services $ 7 74,993 0 75,000
Stock option expense 0 228,039 0 228,039
Net loss $ 0 0 (4,037,916) (4,037,916)
Balance (in shares) at Mar. 31, 2023 1,762,910      
Balance at Mar. 31, 2023 $ 1,763 105,298,333 (82,434,939) 22,865,157
Balance (in shares) at Dec. 31, 2022 1,755,664      
Balance at Dec. 31, 2022 $ 1,756 104,995,301 (78,397,023) 26,600,034
Net loss       (18,374,354)
Balance (in shares) at Sep. 30, 2023 1,779,686      
Balance at Sep. 30, 2023 $ 1,780 105,888,943 (96,771,377) 9,119,346
Balance (in shares) at Mar. 31, 2023 1,762,910      
Balance at Mar. 31, 2023 $ 1,763 105,298,333 (82,434,939) 22,865,157
Stock option expense 0 226,013 0 226,013
Net loss $ 0 0 (5,927,620) (5,927,620)
Balance (in shares) at Jun. 30, 2023 1,762,910      
Balance at Jun. 30, 2023 $ 1,763 105,524,346 (88,362,559) 17,163,550
Issuance of common stock for services (in shares) 16,776      
Issuance of common stock for services $ 17 137,483 0 137,500
Stock option expense 0 227,114 0 227,114
Net loss $ 0 0 (8,408,818) (8,408,818)
Balance (in shares) at Sep. 30, 2023 1,779,686      
Balance at Sep. 30, 2023 $ 1,780 105,888,943 (96,771,377) 9,119,346
Balance (in shares) at Dec. 31, 2023 1,977,152      
Balance at Dec. 31, 2023 $ 1,977 110,125,146 (104,363,785) 5,763,338
Issuance of common stock for services (in shares) 6,703      
Issuance of common stock for services $ 7 37,493 0 37,500
Issuance of common stock upon warrant exercise (in shares) 269,032      
Issuance of common stock upon warrant exercise $ 269 (269) 0 0
Fractional share roundup following reverse split (in shares) 55,422      
Fractional share roundup following reverse split $ 55 (55) 0 0
Stock option expense 0 103,569 0 103,569
Net loss $ 0 0 (5,850,132) (5,850,132)
Balance (in shares) at Mar. 31, 2024 2,308,309      
Balance at Mar. 31, 2024 $ 2,308 110,265,884 (110,213,917) 54,275
Balance (in shares) at Dec. 31, 2023 1,977,152      
Balance at Dec. 31, 2023 $ 1,977 110,125,146 (104,363,785) 5,763,338
Net loss       (16,729,642)
Balance (in shares) at Sep. 30, 2024 8,609,308      
Balance at Sep. 30, 2024 $ 8,609 129,588,694 (121,093,427) 8,503,876
Balance (in shares) at Mar. 31, 2024 2,308,309      
Balance at Mar. 31, 2024 $ 2,308 110,265,884 (110,213,917) 54,275
Issuance of common stock upon warrant exercise (in shares) 1,650,391      
Issuance of common stock upon warrant exercise $ 1,651 1,387,712 0 1,389,363
Stock option expense 0 101,640 0 101,640
Net loss $ 0 0 (5,064,042) (5,064,042)
Sale of common stock and warrants for cash (in shares) 220,000      
Sale of common stock and warrants for cash $ 220 1,209,318 0 1,209,538
Balance (in shares) at Jun. 30, 2024 4,178,700      
Balance at Jun. 30, 2024 $ 4,179 112,964,554 (115,277,959) (2,309,226)
Issuance of common stock upon warrant exercise (in shares) 1,689,145      
Issuance of common stock upon warrant exercise $ 1,688 976,082 0 977,770
Stock option expense 0 129,923 0 129,923
Net loss $ 0 0 (5,815,468) (5,815,468)
Sale of common stock and warrants for cash (in shares) 2,741,463      
Sale of common stock and warrants for cash $ 2,742 15,518,135 0 15,520,877
Balance (in shares) at Sep. 30, 2024 8,609,308      
Balance at Sep. 30, 2024 $ 8,609 $ 129,588,694 $ (121,093,427) $ 8,503,876