XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020 100 3,834,095      
Balance at Dec. 31, 2020 $ 76,095 $ 3,834 $ 55,294,504 $ (45,805,581) $ 9,568,852
Common stock issued (in shares) 0 835,900      
Issuance of common stock upon warrant exercise $ 0 $ 836 3,173,320 0 3,174,156
Stock option expense     56,190   56,190
Net loss       (1,562,778) (1,562,778)
Issuance of common stock for services (in shares) 0 1,472      
Issuance of common stock for services $ 0 $ 1 5,999 0 6,000
Net loss       (1,562,778) (1,562,778)
Sale of common stock for cash (in shares) 0 1,644,000      
Sale of common stock for cash $ 0 $ 1,644 9,407,276 0 9,408,920
Balance (in shares) at Mar. 31, 2021 100 6,315,467      
Balance at Mar. 31, 2021 $ 76,095 $ 6,315 67,937,289 (47,368,359) 20,651,340
Balance (in shares) at Dec. 31, 2020 100 3,834,095      
Balance at Dec. 31, 2020 $ 76,095 $ 3,834 55,294,504 (45,805,581) 9,568,852
Net loss         (4,827,314)
Net loss         (4,827,314)
Balance (in shares) at Sep. 30, 2021 0 6,381,541      
Balance at Sep. 30, 2021 $ 0 $ 6,382 68,630,363 (50,632,895) 18,003,850
Balance (in shares) at Mar. 31, 2021 100 6,315,467      
Balance at Mar. 31, 2021 $ 76,095 $ 6,315 67,937,289 (47,368,359) 20,651,340
Stock option expense 0 0 56,190 0 56,190
Net loss $ 0 $ 0 0 (1,314,033) (1,314,033)
Issuance of common stock for services (in shares) 0 12,235      
Issuance of common stock for services $ 0 $ 13 65,828 0 65,841
Net loss $ 0 $ 0 0 (1,314,033) (1,314,033)
Repurchase of preferred stock (in shares) (100) 0      
Repurchase of preferred stock $ (76,095) $ 0 75,095 0 (1,000)
Balance (in shares) at Jun. 30, 2021 0 6,327,702      
Balance at Jun. 30, 2021 $ 0 $ 6,328 68,134,402 (48,682,392) 19,458,338
Common stock issued (in shares) 0 53,839      
Issuance of common stock upon warrant exercise $ 0 $ 54 229,946 0 230,000
Stock option expense 0 0 56,190 0 56,190
Net loss 0 0 0 (1,950,503) (1,950,503)
Net loss 0 0 0 (1,950,503) (1,950,503)
Issuance of warrant for technology license $ 0 $ 0 209,825 0 209,825
Balance (in shares) at Sep. 30, 2021 0 6,381,541      
Balance at Sep. 30, 2021 $ 0 $ 6,382 68,630,363 (50,632,895) 18,003,850
Balance (in shares) at Dec. 31, 2021 0 6,381,541      
Balance at Dec. 31, 2021 $ 0 $ 6,382 68,731,220 (64,375,898) 4,361,704
Sale of common stock and warrants for cash (in shares) 0 707,484      
Sale of common stock and warrants for cash $ 0 $ 707 9,228,541 0 9,229,248
Common stock issued (in shares) 0 2,360,000      
Issuance of common stock upon warrant exercise $ 0 $ 2,360 (2,336) 0 24
Stock option expense 0 $ 0 190,191 0 190,191
Net loss 0     (2,427,515) (2,427,515)
Net loss $ 0     (2,427,515) (2,427,515)
Balance (in shares) at Mar. 31, 2022   9,449,025      
Balance at Mar. 31, 2022   $ 9,449 78,147,616 (66,803,413) 11,353,652
Balance (in shares) at Dec. 31, 2021 0 6,381,541      
Balance at Dec. 31, 2021 $ 0 $ 6,382 68,731,220 (64,375,898) 4,361,704
Net loss         (8,637,316)
Net loss         (8,637,316)
Balance (in shares) at Sep. 30, 2022 0 26,334,953      
Balance at Sep. 30, 2022 $ 0 $ 26,335 104,767,918 (73,013,214) 31,781,039
Balance (in shares) at Mar. 31, 2022   9,449,025      
Balance at Mar. 31, 2022   $ 9,449 78,147,616 (66,803,413) 11,353,652
Sale of common stock and warrants for cash (in shares)   1,050,000      
Sale of common stock and warrants for cash   $ 1,050 18,496,896   18,497,946
Common stock issued (in shares)   5,671,214      
Issuance of common stock upon warrant exercise   $ 5,671 (5,104)   567
Stock option expense   $ 0 190,191   190,191
Net loss       (2,241,699) (2,241,699)
Issuance of common stock for services (in shares)   68,500      
Issuance of common stock for services   $ 69 71,931   72,000
Net loss       (2,241,699) (2,241,699)
Balance (in shares) at Jun. 30, 2022   16,238,739      
Balance at Jun. 30, 2022   $ 16,239 96,901,530 (69,045,112) 27,872,657
Common stock issued (in shares) 0 10,021,214      
Issuance of common stock upon warrant exercise $ 0 $ 10,021 7,615,522 0 7,625,543
Stock option expense 0 0 190,191 0 190,191
Net loss $ 0 $ 0 0 (3,968,102) (3,968,102)
Issuance of common stock for services (in shares) 0 75,000      
Issuance of common stock for services $ 0 $ 75 60,675 0 60,750
Net loss $ 0 $ 0 0 (3,968,102) (3,968,102)
Balance (in shares) at Sep. 30, 2022 0 26,334,953      
Balance at Sep. 30, 2022 $ 0 $ 26,335 $ 104,767,918 $ (73,013,214) $ 31,781,039