XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) - USD ($)
Warrant Issued for Technology License[Member]
Preferred Stock [Member]
Warrant Issued for Technology License[Member]
Common Stock [Member]
Warrant Issued for Technology License[Member]
Additional Paid-in Capital [Member]
Warrant Issued for Technology License[Member]
Retained Earnings [Member]
Warrant Issued for Technology License[Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019           2,486 14,992      
Balance at Dec. 31, 2019           $ 1,932,433 $ 15 $ 39,340,509 $ (42,847,513) $ (1,574,556)
Sale of convertible preferred stock for cash (in shares)           300 0      
Sale of convertible preferred stock for cash           $ 300,000 $ 0 0 0 300,000
Conversion of preferred stock to common stock (in shares)           (2,686) 716,790      
Conversion of preferred stock to common stock           $ (2,156,338) $ 717 2,155,621 0 0
Warrants issued in bridge financing           $ 0 $ 0 457,833 0 457,833
Common stock issued (in shares)           0 286,902      
Issuance of common stock upon warrant exercise           $ 0 $ 287 2,213 0 2,500
Issuance of common stock upon debenture conversion (in shares)           0 177,626      
Issuance of common stock upon debenture conversion           $ 0 $ 177 569,340 0 $ 569,517
Common stock issued for cancellation of accrued compensation (in shares)           0 300,001     300,001
Issuance of common stock upon cancellation of accrued compensation           $ 0 $ 300 1,499,700 0 $ 1,500,000
Sale of common stock for cash (in shares)           0 2,310,000      
Sale of common stock for cash           $ 0 $ 2,310 11,156,186 0 $ 11,158,496
Issuance of common stock for services (in shares)           0 26,581     26,581
Issuance of common stock for services           $ 0 $ 27 94,373 0 $ 94,400
Stock option expense               18,730   18,730
Roundup of shares following reverse stock split (in shares)           0 1,203      
Roundup of shares following reverse stock split           $ 0 $ 1 (1) 0 0
Net loss           $ 0 $ 0 0 (2,958,068) (2,958,068)
Balance (in shares) at Dec. 31, 2020           100 3,834,095      
Balance at Dec. 31, 2020           $ 76,095 $ 3,834 55,294,504 (45,805,581) 9,568,852
Warrants issued in bridge financing $ 0 $ 0 $ 209,825 $ 0 $ 209,825          
Common stock issued (in shares)           0 889,739      
Issuance of common stock upon warrant exercise           $ 0 $ 890 3,403,266 0 3,404,156
Sale of common stock for cash (in shares)           0 1,644,000      
Sale of common stock for cash           $ 0 $ 1,644 9,407,276 0 $ 9,408,920
Issuance of common stock for services (in shares)           0 13,707     13,707
Issuance of common stock for services           $ 0 $ 14 71,827 0 $ 71,841
Stock option expense           0 0 269,427 0 269,427
Net loss           $ 0 $ 0 0 (18,570,317) (18,570,317)
Repurchase of preferred stock (in shares)           (100) 0      
Repurchase of preferred stock           $ (76,095) $ 0 75,095 0 (1,000)
Balance (in shares) at Dec. 31, 2021           0 6,381,541      
Balance at Dec. 31, 2021           $ 0 $ 6,382 $ 68,731,220 $ (64,375,898) $ 4,361,704