XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Warrants Issued in Bridge Financing [Member]
Preferred Stock [Member]
Warrants Issued in Bridge Financing [Member]
Common Stock [Member]
Warrants Issued in Bridge Financing [Member]
Additional Paid-in Capital [Member]
Warrants Issued in Bridge Financing [Member]
Retained Earnings [Member]
Warrants Issued in Bridge Financing [Member]
Warrant Issued for Technology License[Member]
Preferred Stock [Member]
Warrant Issued for Technology License[Member]
Common Stock [Member]
Warrant Issued for Technology License[Member]
Additional Paid-in Capital [Member]
Warrant Issued for Technology License[Member]
Retained Earnings [Member]
Warrant Issued for Technology License[Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Preferred Stock [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Common Stock [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Additional Paid-in Capital [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Retained Earnings [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019                               2,486 14,992      
Balance at Dec. 31, 2019                               $ 1,932,433 $ 15 $ 39,340,509 $ (42,847,513) $ (1,574,556)
Issuance of common stock for services (in shares)                               0 521      
Issuance of common stock for services                               $ 0 $ 1 5,999 0 6,000
Net loss                                     (595,694) (595,694)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares)                               300        
Sale of convertible preferred stock for cash and cancellation of note payable                               $ 300,000       300,000
Conversion of preferred stock to common stock (in shares)                               (2,386) 674,067      
Conversion of preferred stock to common stock                               $ (1,856,338) $ 674 1,855,664    
Balance (in shares) at Mar. 31, 2020                               400 689,580      
Balance at Mar. 31, 2020                               $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Balance (in shares) at Dec. 31, 2019                               2,486 14,992      
Balance at Dec. 31, 2019                               $ 1,932,433 $ 15 39,340,509 (42,847,513) (1,574,556)
Net loss                                       $ (1,621,546)
Common stock issued for cancellation of accrued compensation (in shares)                                       300,001
Balance (in shares) at Sep. 30, 2020                               100 3,559,473      
Balance at Sep. 30, 2020                               $ 76,095 $ 3,559 55,203,149 (44,469,059) $ 10,813,744
Balance (in shares) at Mar. 31, 2020                               400 689,580      
Balance at Mar. 31, 2020                               $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Issuance of common stock for services (in shares)                               0 2,124      
Issuance of common stock for services                               $ 0 $ 2 11,998 0 12,000
Net loss                               $ 0 $ 0 0 (455,204) (455,204)
Issuance of warrant $ 0 $ 0 $ 457,833 $ 0 $ 457,833                              
Balance (in shares) at Jun. 30, 2020                               400 691,704      
Balance at Jun. 30, 2020                               $ 376,095 $ 692 41,672,003 (43,898,411) (1,849,621)
Sale of common stock for cash (in shares)                               0 2,310,000      
Sale of common stock for cash                               $ 0 $ 2,310 11,156,186 0 11,158,496
Common stock issued (in shares)                               0 36,902      
Issuance of common stock for services (in shares)                               0 517      
Issuance of common stock for services                               $ 0 $ 0 6,000 0 6,000
Net loss                               $ 0 $ 0 0 (570,648) (570,648)
Conversion of preferred stock to common stock (in shares)                     0 177,626       (300) 42,723      
Conversion of preferred stock to common stock                     $ 0 $ 177 $ 569,340 $ 0 $ 569,517 $ (300,000) $ 43 299,957 0 0
Warrants exercised for common stock                               $ 0 $ 37 (37) 0 0
Common stock issued for cancellation of accrued compensation (in shares)                               0 300,001      
Common stock issued upon cancellation of accrued compensation                               $ 0 $ 300 1,499,700 0 1,500,000
Balance (in shares) at Sep. 30, 2020                               100 3,559,473      
Balance at Sep. 30, 2020                               $ 76,095 $ 3,559 55,203,149 (44,469,059) 10,813,744
Balance (in shares) at Dec. 31, 2020                               100 3,834,095      
Balance at Dec. 31, 2020                               $ 76,095 $ 3,834 55,294,504 (45,805,581) 9,568,852
Sale of common stock for cash (in shares)                               0 1,644,000      
Sale of common stock for cash                               $ 0 $ 1,644 9,407,276 0 9,408,920
Common stock issued (in shares)                               0 835,900      
Issuance of common stock upon warrant exercise                               $ 0 $ 836 3,173,320 0 3,174,156
Issuance of common stock for services (in shares)                               0 1,472      
Issuance of common stock for services                               $ 0 $ 1 5,999 0 6,000
Stock option expense                                   56,190   56,190
Net loss                                     (1,562,778) (1,562,778)
Balance (in shares) at Mar. 31, 2021                               100 6,315,467      
Balance at Mar. 31, 2021                               $ 76,095 $ 6,315 67,937,289 (47,368,359) 20,651,340
Balance (in shares) at Dec. 31, 2020                               100 3,834,095      
Balance at Dec. 31, 2020                               $ 76,095 $ 3,834 55,294,504 (45,805,581) $ 9,568,852
Issuance of common stock for services (in shares)                                       13,707
Net loss                                       $ (4,827,314)
Balance (in shares) at Sep. 30, 2021                               0 6,381,541      
Balance at Sep. 30, 2021                               $ 0 $ 6,382 68,630,363 (50,632,895) 18,003,850
Balance (in shares) at Mar. 31, 2021                               100 6,315,467      
Balance at Mar. 31, 2021                               $ 76,095 $ 6,315 67,937,289 (47,368,359) 20,651,340
Issuance of common stock for services (in shares)                               0 12,235      
Issuance of common stock for services                               $ 0 $ 13 65,828 0 65,841
Stock option expense                               0 0 56,190 0 56,190
Net loss                               $ 0 $ 0 0 (1,314,033) (1,314,033)
Repurchase of preferred stock (in shares)                               (100) 0      
Repurchase of preferred stock                               $ (76,095) $ 0 75,095 0 (1,000)
Balance (in shares) at Jun. 30, 2021                               0 6,327,702      
Balance at Jun. 30, 2021                               $ 0 $ 6,328 68,134,402 (48,682,392) 19,458,338
Balance (in shares) at Mar. 31, 2021                               100 6,315,467      
Balance at Mar. 31, 2021                               $ 76,095 $ 6,315 67,937,289 (47,368,359) 20,651,340
Common stock issued (in shares)                               0 53,839      
Issuance of common stock upon warrant exercise                               $ 0 $ 54 229,946 0 230,000
Stock option expense                               $ 0 $ 0 56,190 0 56,190
Balance (in shares) at Sep. 30, 2021                               0 6,381,541      
Balance at Sep. 30, 2021                               $ 0 $ 6,382 68,630,363 (50,632,895) 18,003,850
Balance (in shares) at Jun. 30, 2021                               0 6,327,702      
Balance at Jun. 30, 2021                               $ 0 $ 6,328 68,134,402 (48,682,392) 19,458,338
Net loss                               $ 0 $ 0 0 (1,950,503) (1,950,503)
Issuance of warrant           $ 0 $ 0 $ 209,825 $ 0 $ 209,825                    
Balance (in shares) at Sep. 30, 2021                               0 6,381,541      
Balance at Sep. 30, 2021                               $ 0 $ 6,382 $ 68,630,363 $ (50,632,895) $ 18,003,850