XML 30 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2018 3,450 219      
Balance at Dec. 31, 2018 $ 1,971,333 $ 37,483,204 $ (40,476,884) $ (1,022,347)
Sale of convertible preferred stock for cash (in shares) 500      
Sale of convertible preferred stock for cash $ 404,250 85,750 490,000
Conversion of preferred stock to common stock (in shares) (767) 59      
Conversion of preferred stock to common stock $ (303,475) 303,475
Net loss (701,454) (701,454)
Stock-based compensation expense 26,652 26,652
Balance (in shares) at Mar. 31, 2019 3,183 278      
Balance at Mar. 31, 2019 $ 2,072,108 37,899,081 (41,178,338) (1,207,149)
Balance (in shares) at Dec. 31, 2019 2,486 299,835      
Balance at Dec. 31, 2019 $ 1,932,433 $ 300 39,340,224 (42,847,513) (1,574,556)
Sale of convertible preferred stock for cash (in shares) 300      
Sale of convertible preferred stock for cash $ 300,000 300,000
Conversion of preferred stock to common stock (in shares) (2,386) 13,481,349      
Conversion of preferred stock to common stock $ (1,856,338) $ 13,481 1,842,857
Issuance of common stock for services (in shares) 10,417     10,417
Issuance of common stock for services $ 11 5,989 $ 6,000
Net loss (595,694) (595,694)
Balance (in shares) at Mar. 31, 2020 400 13,791,601      
Balance at Mar. 31, 2020 $ 376,095 $ 13,792 $ 41,189,070 $ (43,443,207) $ (1,864,250)