XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Statement of StockholderConsolidated Statements of Stockholders' Equity (Deficiency) - USD ($)
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2015 100 3,000 31,950,813      
Balance at Dec. 31, 2015 $ 76,095 $ 983,941 $ 31,951 $ 32,587,543 $ (32,474,927) $ 1,204,603
Conversion of preferred stock to common stock (in shares) (132) 1,400,000      
Conversion of preferred stock to common stock $ (43,236) $ 1,400 41,836
Sale of common stock for cash upon warrant exercise (in shares) 21,884,420      
Sale of common stock for cash upon warrant exercise $ 21,884 1,317,917 1,339,801
Stock-based compensation expense 967,667 967,667
Net loss (3,271,701) (3,271,701)
Balance (in shares) at Dec. 31, 2016 100 2,868 55,235,233      
Balance at Dec. 31, 2016 $ 76,095 $ 940,705 $ 55,235 34,914,963 (35,746,628) 240,370
Conversion of preferred stock to common stock (in shares) (298) 19,862,000      
Conversion of preferred stock to common stock $ (97,715) $ 19,862 77,853
Sale of common stock for cash upon warrant exercise (in shares) 31,639,577      
Sale of common stock for cash upon warrant exercise $ 31,640 539,871 571,511
Stock-based compensation expense 57,224 57,224
Net loss (2,170,162) (2,170,162)
Sale of convertible preferred stock for cash $ 980,000 980,000
Balance (in shares) at Dec. 31, 2017 100 2,570 1,000 106,736,810      
Balance at Dec. 31, 2017 $ 76,095 $ 842,990 $ 980,000 $ 106,737 35,589,911 (37,916,790) (321,057)
Conversion of preferred stock to common stock (in shares) (420) (1,000) 94,666,666      
Conversion of preferred stock to common stock $ (137,752) $ (980,000) $ 94,666 1,023,086
Stock-based compensation expense 155,304 155,304
Net loss (2,560,094) (2,560,094)
Sale of convertible preferred stock for cash $ 1,190,000 $ 1,190,000
Issuance of common stock for services (in shares) 17,500,000     17,500,000
Issuance of common stock for services $ 17,500 496,000 $ 513,500
Balance (in shares) at Dec. 31, 2018 100 2,150 1,200 218,903,476      
Balance at Dec. 31, 2018 $ 76,095 $ 705,238 $ 1,190,000 $ 218,903 $ 37,264,301 $ (40,476,884) $ (1,022,347)