XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 1,744 $ 2,220
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 150 (25)
Depreciation and amortization 766 859
Amortization of debt discount and debt issuance costs 1 9
Fair value of stock issued for services 517 321
Gain on settlement of liabilities 0 (131)
Gain on settlement of derivative liabilities 0 (131)
Deferred income taxes (47) (86)
Change in fair value of derivative liabilities 0 271
Changes in assets and liabilities:    
Accounts receivable (1,004) (160)
Inventories (51) 122
Prepaid expenses and other assets 356 (909)
Accounts payable (166) (46)
Payroll and other taxes (120) 26
Deferred revenue 211 210
Accrued expenses and other liabilities 23 (341)
Sales tax payable 21 46
Net cash provided by operating activities 2,401 2,373
Cash flows from investing activities:    
Purchase of property and equipment (142) (211)
Capitalized software development costs (408) (57)
Net cash used in investing activities (550) (268)
Cash flows from financing activities:    
Payments for treasury stock 0 (1,631)
Repurchase of outstanding warrants 0 (644)
Proceeds from the exercise of stock options 43 0
Payments on long-term debt (325) (529)
Net cash used in financing activities (282) (2,804)
Effect of exchange rate changes 246 (45)
Net change in cash and cash equivalents 1,815 (744)
Cash and cash equivalents, beginning of period 4,061 3,628
Cash and cash equivalents, end of period 5,876 2,884
Supplemental disclosures of cash flow information    
Interest 26 95
Income taxes 586 698
Supplemental disclosures of non-cash investing and financing activities :    
Issuance of stock options in settlement of accrued liabilities 0 40
Issuance of common stock in settlement of accrued liabilities 16 11
Treasury stock retired $ 0 $ 2,242