XML 30 R20.htm IDEA: XBRL DOCUMENT

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2023

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used:

March 31, 2023	Level 1		Level 2		Level 3		Net Asset Value		Total
Financial assets:
Fixed maturities available for sale:
U.S. Government and government agencies and authorities	$	17,447,658	$	0	$	0	$	0	$	17,447,658
U.S. special revenue and assessments		0		7,280,594		0		0		7,280,594
Corporate securities		0		86,411,911		0		0		86,411,911
Total fixed maturities		17,447,658		93,692,505		0		0		111,140,163
Equity securities:
Common stocks		44,683,111		5,790,825		6,797,520		83,409,214		140,680,670
Preferred stocks		0		0		1,247,000		0		1,247,000
Total equity securities		44,683,111		5,790,825		8,044,520		83,409,214		141,927,670
Total financial assets	$	62,130,769	$	99,483,330	$	8,044,520	$	83,409,214	$	253,067,833

December 31, 2022	Level 1		Level 2		Level 3		Net Asset Value		Total
Financial assets:
Fixed maturities available for sale:
U.S. Government and government agencies and authorities	$	17,211,175	$	0	$	0	$	0	$	17,211,175
U.S. special revenue and assessments		0		7,199,100		0		0		7,199,100
Corporate securities		0		83,902,784		0		0		83,902,784
Total fixed maturities		17,211,175		91,101,884		0		0		108,313,059
Equity securities:
Common stocks		45,999,477		6,651,800		6,720,643		89,434,766		148,806,686
Preferred stocks		0		0		1,247,000		0		1,247,000
Total equity securities		45,999,477		6,651,800		7,967,643		89,434,766		150,053,686
Total financial assets	$	63,210,652	$	97,753,684	$	7,967,643	$	89,434,766	$	258,366,745

Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis

Change in Recurring Fair Value Measurements

The following table presents the changes in Level 3 equity securities measured at fair value on a recurring basis and equity securities measured at net asset value, and the realized and unrealized gains (losses) related to the equity securities.

	Equity Securities at Fair Value			Equity Securities at Net Asset Value			Total
Balance at December 31, 2022	$	7,967,643		$	89,434,766		$	97,402,409
Realized gains (losses)		0			0			0
Unrealized gains (losses)		160,002			(6,569,526	)		(6,409,524	)
Purchases		0			632,745			632,745
Sales		(83,125	)		(88,771	)		(171,896	)
Balance at March 31, 2023	$	8,044,520		$	83,409,214		$	91,453,734

Quantitative Information About Level 3 Fair Value Measurements

The following table presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and include only those instruments for which information about the inputs is reasonably available to the Company, such as data from independent third-party valuation service providers and from internal valuation models.

Financial Assets	Fair Value at March 31, 2023		Fair Value at December 31, 2022		Valuation Technique
Equities	$	83,409,214	$	89,434,766	Net Asset Value
Equities		8,044,520		7,967,643	Pricing Model
Total	$	91,453,734	$	97,402,409

Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share

Investment Company	Fair Value at March 31, 2023		Unfunded Commitments		Redemption Frequency		Redemption Notice Period
Common Stocks
Growth Equity
Redeemable	$	36,743,972	$	0	Quarterly		45 days
Non-Redeemable		46,665,242		7,154,915		n/a		n/a
Total	$	83,409,214	$	7,154,915

Investment Company	Fair Value at December 31, 2022		Unfunded Commitments		Redemption Frequency		Redemption Notice Period
Common Stocks
Growth Equity
Redeemable	$	43,724,562	$	0	Quarterly		45 days
Non-Redeemable		45,710,204		7,779,867		n/a		n/a
Total	$	89,434,766	$	7,779,867

Carrying Values and Estimated Fair Values of Financial Instruments not Recorded at Fair Value

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:

	Carrying		Estimated
March 31, 2023	Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Preferred stock, at cost	$	15,683,343		15,683,343		0		0		15,683,343
Mortgage loans on real estate		29,341,107		28,144,052		0		0		28,144,052
Investment real estate		34,675,349		83,589,276		0		0		83,589,276
Notes receivable		15,665,605		16,047,705		0		0		16,047,705
Policy loans		6,495,606		6,495,606		0		0		6,495,606
Liabilities
Notes payable		0		0		0		0		0

	Carrying		Estimated
December 31, 2022	Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Preferred stock, at cost	$	15,683,343		15,683,343		0		0		15,683,343
Mortgage loans on real estate		30,698,694		29,735,873		0		0		46,906,538
Investment real estate		34,934,352		92,425,241		0		0		92,425,241
Notes receivable		14,424,127		14,812,523		0		0		14,812,523
Policy loans		6,567,434		6,567,434		0		0		6,567,434
Liabilities
Notes payable		19,000,000		19,000,000		0		19,000,000		0