XML 38 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2026
Shareholders’ Equity [Abstract]  
Summary of Option Activity
The following table provides a summary of option activity under the Plan:
 
          Weighted average     
      Weighted   remaining   Aggregate 
  Number of   average exercise   contractual   intrinsic value 
  options    price    life (years)   (1) 
Outstanding at December 31, 2025 96,250  $45   8.89  $- 
Granted -   -   -   - 
Outstanding at March 31, 2026 96,250   44.69   8.64   - 
Exercisable at March 31, 2026   -   $-    -   $- 
 
(1)
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the closing price of the common stock for the options that were in the money as of March 31, 2026.
Stock Options, Valuation Assumptions
The assumptions used in the Black-Scholes option-pricing model for stock options granted were:
 
  2025 
Expected volatility  31.90%
Weighted-average risk-free interest rate  3.84%
Expected dividend yield  0%
Expected term (in years)  5.0 - 7.5 
Components of Basic and Diluted EPS
The components of basic and diluted EPS were as follows:
 
 Three Months Ended
  March 31, 2026   March 31, 2025 
Basic weighted average shares outstanding 3,141,417   3,156,550 
Weighted average dilutive options outstanding 17,693   0 
Diluted weighted average shares outstanding 3,159,110   3,156,550