XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used:

March 31, 2025
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed maturity securities:
                       
U.S. Government and government agencies and authorities
 
$
21,034,581
   
$
0
   
$
0
   
$
21,034,581
 
U.S. special revenue and assessments
   
0
     
7,346,253
     
0
     
7,346,253
 
Corporate securities
   
0
     
45,943,926
     
0
     
45,943,926
 
Total fixed maturities
   
21,034,581
     
53,290,179
     
0
     
74,324,760
 
Equity securities:
                               
Common stocks
   
63,931,597
     
6,247,600
     
3,133,060
     
73,312,257
 
Limited liability companies
   
0
     
0
     
84,115,542
     
84,115,542
 
Total equity securities
   
63,931,597
     
6,247,600
     
87,248,602
     
157,427,799
 
Short-term investments
   
1,977,093
     
0
     
0
     
1,977,093
 
Total financial assets
 
$
86,943,271
   
$
59,537,779
   
$
87,248,602
   
$
233,729,652
 

December 31, 2024
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed maturity securities:
                       
U.S. Government and government agencies and authorities
 
$
20,882,294
   
$
0
   
$
0
   
$
20,882,294
 
U.S. special revenue and assessments
   
0
     
7,234,191
     
0
     
7,234,191
 
Corporate securities
   
0
     
48,363,601
     
0
     
48,363,601
 
Total fixed maturities
   
20,882,294
     
55,597,792
     
0
     
76,480,086
 
Equity securities:
                               
Common stocks
   
59,125,859
     
5,519,600
     
3,064,983
     
67,710,442
 
Limited liability companies
   
0
     
0
     
82,654,596
     
82,654,596
 
Total equity securities
   
59,125,859
     
5,519,600
     
85,719,579
     
150,365,038
 
Short-term investments
   
1,954,687
     
0
     
0
     
1,954,687
 
Total financial assets
 
$
81,962,840
   
$
61,117,392
   
$
85,719,579
   
$
228,799,811
 
Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis
Change in Recurring Fair Value Measurements

The following table presents the changes in Level 3 equity securities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 equity securities.

     
Investments in
       
Investments in Common Stocks
 
Limited Liability Companies
 
Total
 
Balance at December 31, 2024
 
$
3,064,983
   
$
82,654,596
   
$
85,719,579
 
Unrealized gains (losses)
   
68,077
     
1,460,946
     
1,529,023
 
Balance at March 31, 2025
 
$
3,133,060
   
$
84,115,542
   
$
87,248,602
 
Quantitative Information About Level 3 Fair Value Measurements
The following table presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments and includes only those instruments for which information about the inputs is reasonably available to the Company, such as data from independent third-party valuation service providers and from internal valuation models.

Financial Assets
 
Fair Value at
March 31, 2025
   
Fair Value at
December 31, 2024
 
Valuation Technique
Common stocks
 
$
3,133,060
   
$
3,064,983
 
Pricing Model
Limited liability companies
   
84,115,542
     
82,654,596
 
Pricing Model
Total
 
$
87,248,602
   
$
85,719,579
   
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share

Investment Category
 
Fair Value at
March 31, 2025
   
Unfunded Commitments
   
Redemption Frequency
   
Redemption Notice Period
 
Equity securities
                       
  Growth Equity
                       
Redeemable
                       
   Limited partnership
 
$
57,942,728
   
$
0
   
Quarterly
   
45 days
 
Non-redeemable
                           
  Limited liability companies
   
4,267,958
     
4,217,742
     
n/a
     
n/a
 
  Limited partnerships
   
39,603,682
     
1,875,955
     
n/a
     
n/a
 
Total
 
$
101,814,368
   
$
6,093,697
                 

Investment Category
 
Fair Value at December 31, 2024
   
Unfunded Commitments
   
Redemption Frequency
   
Redemption Notice Period
 
Equity securities
                       
  Growth Equity
                       
Redeemable
                       
   Limited partnership
 
$
52,518,353
   
$
0
   
Quarterly
   
45 days
 
Non-redeemable
                           
   Limited liability companies
   
4,802,917
     
2,100,000
     
n/a
     
n/a
 
   Limited partnerships
   
26,819,919
     
2,025,771
     
n/a
     
n/a
 
Total
 
$
84,141,189
   
$
4,125,771
                 
Carrying Values and Estimated Fair Values of Financial Instruments not Recorded at Fair Value
The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:

 
Carrying
   
Estimated
                   
March 31, 2025
 
Amount
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Held to maturity redeemable preferred stock
 
$
2,500,000
     
2,500,000
     
0
     
0
     
2,500,000
 
Equity securities, at cost
   
20,533,580
     
20,533,580
     
0
     
0
     
20,533,580
 
Mortgage loans on real estate
   
15,861,496
     
15,218,550
     
0
     
0
     
15,218,550
 
Notes receivable
   
13,894,905
     
13,979,632
     
0
     
0
     
13,979,632
 
Policy loans
   
5,646,798
     
5,646,798
     
0
     
0
     
5,646,798
 
Accrued investment income
   
1,080,264
     
1,080,264
     
0
     
0
     
1,080,264
 
                                         
Liabilities
                                       
Policy claims and benefits payable
   
3,468,417
     
3,468,417
     
0
     
0
     
3,468,417
 
Dividend and endowment accumulations
   
14,587,602
     
14,587,602
     
0
     
0
     
14,587,602
 

 
Carrying
   
Estimated
                   
December 31, 2024
 
Amount
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Held to maturity redeemable preferred stock
 
$
2,500,000
     
2,500,000
     
0
     
0
     
2,500,000
 
Equity securities, at cost
   
21,203,393
     
21,203,393
     
0
     
0
     
21,203,393
 
Mortgage loans on real estate
   
16,277,981
     
15,532,707
     
0
     
0
     
15,532,707
 
Notes receivable
   
12,672,175
     
12,750,201
     
0
     
0
     
12,750,201
 
Policy loans
   
5,692,565
     
5,692,565
     
0
     
0
     
5,692,565
 
Accrued investment income
   
1,264,416
     
1,264,416
     
0
     
0
     
1,264,416
 
                                         
Liabilities
                                       
Policy claims and benefits payable
   
3,847,214
     
3,847,214
     
0
     
0
     
3,847,214
 
Dividend and endowment accumulations
   
14,628,119
     
14,628,119
     
0
     
0
     
14,628,119