XML 54 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Income tax expense (benefits)
Income tax expense (benefit) consists of the following components:

 
2024
   
2023
 
Current tax expense (benefit)
 
$
2,107,419
   
$
(517,109
)
Deferred tax
   
10,711,564
     
558,916
 
Income tax expense
 
$
12,818,983
   
$
41,807
 
Income tax expense (benefit) reconciliation
The expense for income taxes differed from the amounts computed by applying the applicable United States statutory rate of 21% as of December 31, 2024 and 2023, before income taxes as a result of the following differences:

 
2024
   
2023
 
Tax computed at statutory rate
 
$
13,066,234
   
$
590,481
 
Changes in taxes due to:
               
Non-controlling interest
   
(20,930
)
   
(23,813
)
Dividend received deduction
   
(143,534
)
   
(109,642
)
Oil and gas royalty's depletion
   
(104,115
)
   
(106,797
)
Other, including prior year true up
   
21,328
     
(308,422
)
Income tax expense
 
$
12,818,983
   
$
41,807
 
Major components that comprise the deferred tax liability
The following table summarizes the major components that comprise the net deferred tax liability as reflected in the balance sheets:

 
2024
   
2023
 
Investments
 
$
23,066,656
   
$
11,862,470
 
Cost of insurance acquired
   
294,227
     
427,748
 
Management/consulting fees
   
(7,596
)
   
(7,899
)
Future policy benefits
   
(600,175
)
   
(697,024
)
Deferred gain on sale of subsidiary
   
1,387,490
     
1,387,490
 
Other liabilities
   
(786,095
)
   
(284,350
)
Reserves adjustment
   
48,051
     
96,105
 
Federal tax DAC
   
(229,697
)
   
(236,950
)
Loan loss reserve
   
(100,800
)
   
(120,750
)
Deferred tax liability
 
$
23,072,061
   
$
12,426,840