XML 51 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used as of December 31:

2024
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed maturity securities:
                       
U.S. Government and government agencies and authorities
 
$
20,882,294
   
$
0
   
$
0
   
$
20,882,294
 
U.S. special revenue and assessments
   
0
     
7,234,191
     
0
     
7,234,191
 
Corporate securities
   
0
     
48,363,601
     
0
     
48,363,601
 
Total fixed maturities
   
20,882,294
     
55,597,792
     
0
     
76,480,086
 
Equity securities:
                               
Common stocks
   
59,125,859
     
5,519,600
     
3,064,983
     
67,710,442
 
Limited liability companies
   
0
     
0
     
82,654,596
     
82,654,596
 
Total equity securities
   
59,125,859
     
5,519,600
     
85,719,579
     
150,365,038
 
Short-term investments
   
1,954,687
     
0
     
0
     
1,954,687
 
Total financial assets
 
$
81,962,840
   
$
61,117,392
   
$
85,719,579
   
$
228,799,811
 

2023
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed maturity securities:
                       
U.S. Government and government agencies and authorities
 
$
13,587,779
   
$
0
   
$
0
   
$
13,587,779
 
U.S. special revenue and assessments
   
0
     
7,308,458
     
0
     
7,308,458
 
Corporate securities
   
0
     
58,188,308
     
0
     
58,188,308
 
Total fixed maturities
   
13,587,779
     
65,496,766
     
0
     
79,084,545
 
Equity securities:
                               
Common stocks
   
60,145,264
     
5,329,080
     
2,807,634
     
68,281,978
 
Limited liability companies
   
0
     
0
     
57,604,806
     
57,604,806
 
Total equity securities
   
60,145,264
     
5,329,080
     
60,412,440
     
125,886,784
 
Short-term investments
   
29,132,236
     
0
     
0
     
29,132,236
 
Total financial assets
 
$
102,865,279
   
$
70,825,846
   
$
60,412,440
   
$
234,103,565
 

Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis
Change in Level 3 Recurring Fair Value Measurements

The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities.

       
Investments in
       
   
Investments in Common Stocks
   
Limited Liability Companies
   
Total
 
Balance at December 31, 2023
 
$
2,807,634
   
$
57,604,806
   
$
60,412,440
 
Unrealized gains
   
257,349
     
21,923,259
     
22,180,608
 
Purchases
   
0
     
3,741,594
     
3,741,594
 
Sales
   
0
     
(615,063
)
   
(615,063
)
Balance at December 31, 2024
 
$
3,064,983
   
$
82,654,596
   
$
85,719,579
 

Quantitative Information About Level 3 Fair Value Measurements
Quantitative Information About Level 3 Fair Value Measurements

The following table presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments and includes only those instruments for which information about the inputs is reasonably available to the Company, such as data from independent third-party valuation service providers and from internal valuation models.

Financial Assets
 
Fair Value at December 31, 2024
   
Fair Value at December 31, 2023
 
 
Valuation Technique
Limited liability companies
 
$
82,654,596
   
$
57,604,806
 
Pricing Model
Common stocks
   
3,064,983
     
2,807,634
 
Pricing Model
Total
 
$
85,719,579
   
$
60,412,440
   

Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share

The Company holds certain equity securities that are measured at estimated fair value using the NAV per share practical expedient. These investments are generally not readily redeemable by the investee. The following tables provide additional information regarding the assets carried at NAV.


Investment Category
 
Fair Value at December 31, 2024
   
Unfunded Commitments
   
Redemption Frequency
   
Redemption Notice Period
 
Equity securities
                       
  Growth equity
                       
Redeemable
                       
     Limited partnership
 
$
52,518,353
   
$
0
   
Quarterly
     
45
 
Non-redeemable
                   
     
 
      Limited liability companies
   
4,802,917
     
2,100,000
     
n/a
     
n/a
 
      Limited partnerships
   
26,819,919
     
2,025,771
     
n/a
     
n/a
 
Total
 
$
84,141,189
   
$
4,125,771
                 

Investment Category
 
Fair Value at December 31, 2023
   
Unfunded Commitments
   
Redemption Frequency
   
Redemption Notice Period
 
Equity securities
                       
  Growth equity
                       
Redeemable
                       
      Limited partnership
 
$
34,081,797
   
$
0
   
Quarterly
     
45
 
Non-redeemable
                         
 
      Limited liability companies
   
9,710,311
     
3,550,546
     
n/a
     
n/a
 
      Limited partnerships
   
8,946,593
     
2,410,599
     
n/a
     
n/a
 
Total
 
$
52,738,701
   
$
5,961,145
                 
Carrying Values and Estimated Fair Values of Financial Instruments not Recorded at Fair Value
The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used as of December 31:

2024
 
Carrying
Amount
   
Estimated
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Held to maturity redeemable preferred stock
 
$
2,500,000
   
$
2,500,000
   
$
0
   
$
0
   
$
2,500,000
 
Equity securities, at cost
   
21,203,393
     
21,203,393
     
0
     
0
     
21,203,393
 
Mortgage loans on real estate
   
16,277,981
     
15,532,707
     
0
     
0
     
15,532,707
 
Notes receivable
   
12,672,175
     
12,750,201
     
0
     
0
     
12,750,201
 
Policy loans
   
5,692,565
     
5,692,565
     
0
     
0
     
5,692,565
 
Accrued investment income
   
1,264,416
     
1,264,416
     
0
     
0
     
1,264,416
 
                                         
Liabilities
                                       
Policy claims and benefits payable
   
3,847,214
     
3,847,214
     
0
     
0
     
3,847,214
 
Dividend and endowment accumulations
   
14,628,119
     
14,628,119
     
0
     
0
     
14,628,119
 

2023
 
Carrying
Amount
   
Estimated
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Held to maturity redeemable preferred stock
 
$
2,500,000
   
$
2,500,000
   
$
0
   
$
0
   
$
2,500,000
 
Equity securities, at cost
   
18,227,986
     
18,227,986
     
0
     
0
     
18,227,986
 
Mortgage loans on real estate
   
15,318,176
     
14,447,026
     
0
     
0
     
14,447,026
 
Notes receivable
   
14,009,225
     
14,189,147
     
0
     
0
     
14,189,147
 
Policy loans
   
6,018,248
     
6,018,248
     
0
     
0
     
6,018,248
 
Accrued investment income
   
2,001,064
     
2,001,064
     
0
     
0
     
2,001,064
 
                                         
Liabilities
                                       
Policy claims and benefits payable
   
4,188,917
     
4,188,917
     
0
     
0
     
4,188,917
 
Dividend and endowment accumulations
   
14,749,258
     
14,749,258
     
0
     
0
     
14,749,258
 
Notes payable
   
19,000,000
     
19,000,000
     
0
     
19,000,000
     
0