XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used:

September 30, 2024
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed maturity securities:
                       
U.S. Government and government agencies and authorities
 
$
13,900,112
   
$
0
   
$
0
   
$
13,900,112
 
U.S. special revenue and assessments
   
0
     
7,413,431
     
0
     
7,413,431
 
Corporate securities
   
0
     
78,575,139
     
0
     
78,575,139
 
Total fixed maturities
   
13,900,112
     
85,988,570
     
0
     
99,888,682
 
Equity securities:
                               
Common stocks
   
41,018,457
     
5,839,400
     
2,981,951
     
49,839,808
 
Limited liability companies
   
0
     
0
     
80,481,098
     
80,481,098
 
Total equity securities
   
41,018,457
     
5,839,400
     
83,463,049
     
130,320,906
 
Short-term investments
   
8,174,456
     
0
     
0
     
8,174,456
 
Total financial assets
 
$
63,093,025
   
$
91,827,970
   
$
83,463,049
   
$
238,384,044
 

December 31, 2023
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed maturity securities:
                       
U.S. Government and government agencies and authorities
 
$
13,587,779
   
$
0
   
$
0
   
$
13,587,779
 
U.S. special revenue and assessments
   
0
     
7,308,458
     
0
     
7,308,458
 
Corporate securities
   
0
     
82,513,599
     
0
     
82,513,599
 
Total fixed maturities
   
13,587,779
     
89,822,057
     
0
     
103,409,836
 
Equity securities:
                               
Common stocks
   
35,819,973
     
5,329,080
     
2,807,634
     
43,956,687
 
Limited liability companies
   
0
     
0
     
57,604,806
     
57,604,806
 
Total equity securities
   
35,819,973
     
5,329,080
     
60,412,440
     
101,561,493
 
Short-term investments
   
29,132,236
     
0
     
0
     
29,132,236
 
Total financial assets
 
$
78,539,988
   
$
95,151,137
   
$
60,412,440
   
$
234,103,565
 
Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis
Change in Recurring Fair Value Measurements

The following table presents the changes in Level 3 equity securities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 equity securities.

         
Investments in
       
 
Investments in Common Stocks
   
Limited Liability Companies
   
Total
 
Balance at December 31, 2023
 
$
2,807,634
   
$
57,604,806
   
$
60,412,440
 
Realized gains (losses)
   
0
     
0
     
0
 
Unrealized gains (losses)
   
174,317
     
21,218,789
     
21,393,106
 
Purchases
   
0
     
1,657,503
     
1,657,503
 
Sales
   
0
     
0
     
0
 
Balance at September 30, 2024
 
$
2,981,951
   
$
80,481,098
   
$
83,463,049
 
Quantitative Information About Level 3 Fair Value Measurements
The following table presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments and includes only those instruments for which information about the inputs is reasonably available to the Company, such as data from independent third-party valuation service providers and from internal valuation models.

Financial Assets
 
Fair Value at
September 30, 2024
   
Fair Value at
December 31, 2023
 
Valuation Technique
Common stocks
 
$
2,981,951
   
$
2,807,634
 
Pricing Model
Limited liability companies
   
80,481,098
     
57,604,806
 
Pricing Model
Total
 
$
83,463,049
   
$
60,412,440
   
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share

Investment Category
 
Fair Value at
September 30, 2024
   
Unfunded Commitments
   
Redemption Frequency
   
Redemption Notice Period
 
Equity securities
                       
  Growth Equity
                       
Redeemable
                       
   Limited partnership
 
$
45,016,456
   
$
0
   
Quarterly
   
45 days
 
Non-redeemable
                           
  Limited liability companies
   
11,165,012
     
4,468,482
     
n/a
     
n/a
 
  Limited partnerships
   
22,893,048
     
4,373,477
     
n/a
     
n/a
 
Total
 
$
79,074,516
   
$
8,841,959
                 

Investment Category
 
Fair Value at December 31, 2023
   
Unfunded Commitments
   
Redemption Frequency
   
Redemption Notice Period
 
Equity securities
                       
  Growth Equity
                       
Redeemable
                       
   Limited partnership
 
$
34,081,797
   
$
0
   
Quarterly
   
45 days
 
Non-redeemable
                           
   Limited liability companies
   
11,960,929
     
9,464,608
     
n/a
     
n/a
 
   Limited partnerships
   
8,946,593
     
2,410,599
     
n/a
     
n/a
 
Total
 
$
54,989,319
   
$
11,875,207
                 
Carrying Values and Estimated Fair Values of Financial Instruments not Recorded at Fair Value
The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used:

 
Carrying
   
Estimated
                   
September 30, 2024
 
Amount
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Held to maturity redeemable preferred stock
 
$
2,500,000
     
2,500,000
     
0
     
0
     
2,500,000
 
Equity securities, at cost
   
16,733,309
     
16,733,309
     
0
     
0
     
16,733,309
 
Mortgage loans on real estate
   
18,233,549
     
17,559,866
     
0
     
0
     
17,559,866
 
Notes receivable
   
13,746,866
     
13,948,621
     
0
     
0
     
13,948,621
 
Investment real estate
   
29,113,167
     
86,823,500
     
0
     
0
     
86,823,500
 
Policy loans
   
5,812,048
     
5,812,048
     
0
     
0
     
5,812,048
 
Accrued investment income
   
1,482,531
     
1,482,531
     
0
     
0
     
1,482,531
 
                                         
Liabilities
                                       
Policy claims and benefits payable
   
3,992,089
     
3,992,089
     
0
     
0
     
3,992,089
 
Dividend and endowment accumulations
   
14,608,032
     
14,608,032
     
0
     
0
     
14,608,032
 

 
Carrying
   
Estimated
                   
December 31, 2023
 
Amount
   
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Held to maturity redeemable preferred stock
 
$
2,500,000
     
2,500,000
     
0
     
0
     
2,500,000
 
Equity securities, at cost
   
15,977,368
     
15,977,368
     
0
     
0
     
15,977,368
 
Mortgage loans on real estate
   
15,318,176
     
14,447,026
     
0
     
0
     
14,447,026
 
Notes receivable
   
14,009,225
     
14,189,147
     
0
     
0
     
14,189,147
 
Investment real estate
   
21,975,120
     
62,899,838
     
0
     
0
     
62,899,838
 
Policy loans
   
6,018,248
     
6,018,248
     
0
     
0
     
6,018,248
 
Accrued investment income
   
2,001,064
     
2,001,064
     
0
     
0
     
2,001,064
 
                                         
Liabilities
                                       
Policy claims and benefits payable
   
4,188,917
     
4,188,917
     
0
     
0
     
4,188,917
 
Dividend and endowment accumulations
   
14,749,258
     
14,749,258
     
0
     
0
     
14,749,258
 
Notes payable
   
19,000,000
     
19,000,000
     
0
     
19,000,000
     
0