XML 29 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net income $ 34,364,346 $ 9,755,160
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization (accretion) of investments 138,587 210,665
Other-than-temporary impairments 5,000,000 393,455
Realized investment gains, net (14,168,911) (6,021,653)
Change in fair value of equity securities (33,690,712) (14,121,883)
Unrealized trading (gains) losses included in income 1,086 (2,059)
Realized trading (gains) losses included in income 12,197 (20,509)
Amortization of cost of insurance acquired 688,348 714,970
Depreciation and depletion 2,032,627 2,757,522
Stock-based compensation 599,192 287,934
Charges for mortality and administration of universal life and annuity products (5,943,417) (6,325,818)
Interest credited to account balances 3,767,177 3,896,162
Change in accrued investment income (107,518) 77,484
Change in reinsurance receivables 210,672 88,449
Change in policy liabilities and accruals (2,836,498) (5,470,342)
Change in income taxes receivable (payable) 5,164,454 (1,243,870)
Change in other assets and liabilities, net (565,949) 2,570,898
Net cash used in operating activities (5,334,319) (12,453,435)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 13,128,136 21,581,106
Equity securities 36,126,454 5,892,777
Trading securities 17,983 41,708
Mortgage loans 3,655,779 12,270,055
Real estate 12,659,854 8,370,848
Notes receivable 12,329,505 8,639,320
Policy loans 1,752,613 2,503,273
Total proceeds from investments sold and matured 79,670,324 59,299,087
Cost of investments acquired:    
Fixed maturities available for sale (2,614,165) (4,078,459)
Equity securities (27,523,161) (32,991,005)
Trading securities (32,382) (30,243)
Mortgage loans (5,158,911) (20,634,252)
Real estate (4,586,280) (10,960,910)
Notes receivable (9,030,657) (8,680,000)
Policy loans (929,549) (1,303,246)
Short-term investments (3,591,885) 0
Total cost of investments acquired (53,466,990) (78,678,115)
Sale of property and equipment 0 1,324,647
Net cash provided by (used in) investing activities 26,203,334 (18,054,381)
Cash flows from financing activities:    
Policyholder contract deposits 4,555,115 4,466,422
Policyholder contract withdrawals (5,106,391) (5,588,394)
Proceeds from notes payable/line of credit 58,500,000 24,000,000
Payments of principal on notes payable/line of credit (63,500,000) 0
Purchase of treasury stock (685,808) (537,379)
Issuance of stock 0 5,005
Non controlling contributions/(distributions) of consolidated subsidiary (128,824) (76,314)
Net cash provided by (used in) financing activities (6,365,908) 22,269,340
Net increase (decrease) in cash and cash equivalents 14,503,107 (8,238,476)
Cash and cash equivalents at beginning of period 30,787,278 39,025,754
Cash and cash equivalents at end of period $ 45,290,385 $ 30,787,278