XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used as of December 31:

2021
 
Level 1
   
Level 2
   
Level 3
   
Net Asset Value
   
Total
 
Financial assets:
                             
Fixed maturities available for sale:
                             
U.S. Government and government agencies and authorities
 
$
25,650,903
   
$
0
   
$
0
   
$
0
   
$
25,650,903
 
U.S. special revenue and assessments
   
0
     
8,523,535
     
0
     
0
     
8,523,535
 
Corporate securities
   
0
     
106,789,443
     
0
     
0
     
106,789,443
 
Total fixed maturities
   
25,650,903
     
115,312,978
     
0
     
0
     
140,963,881
 
Equity securities:
                                       
Common stocks
   
40,784,660
     
16,711,180
     
5,861,486
     
57,603,597
     
120,960,923
 
Preferred stocks
   
0
     
21,198
     
1,247,000
     
0
     
1,268,198
 
Total equity securities
   
40,784,660
     
16,732,378
     
7,108,486
     
57,603,597
     
122,229,121
 
Total financial assets
 
$
66,435,563
   
$
132,045,356
   
$
7,108,486
   
$
57,603,597
   
$
263,193,002
 
                                         
Liabilities
                                       
Trading Securities
 
$
(1,116
)
 
$
0
   
$
0
   
$
0
   
$
(1,116
)

2020
 
Level 1
   
Level 2
   
Level 3
   
Net Asset Value
   
Total
 
Financial assets:
                             
Fixed maturities available for sale:
                             
U.S. Government and government agencies and authorities
 
$
37,472,534
   
$
0
   
$
0
   
$
0
   
$
37,472,534
 
U.S. special revenue and assessments
   
0
     
12,939,144
     
0
     
0
     
12,939,144
 
Corporate securities
   
0
     
115,368,319
     
0
     
0
     
115,368,319
 
Total fixed maturities
   
37,472,534
     
128,307,463
     
0
     
0
     
165,779,997
 
Equity securities:
                                       
Common stocks
   
28,477,005
     
15,922,869
     
3,161,120
     
30,496,625
     
78,057,619
 
Preferred stocks
   
0
     
17,568
     
0
     
0
     
17,568
 
Total equity securities
   
28,477,005
     
15,940,437
     
3,161,120
     
30,496,625
     
78,075,187
 
Total financial assets
 
$
65,949,539
   
$
144,247,900
   
$
3,161,120
   
$
30,496,625
   
$
243,855,184
 
                                         
Liabilities
                                       
Trading Securities
 
$
(12,219
)
 
$
0
   
$
0
   
$
0
   
$
(12,219
)
Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis
The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains (losses) related to the Level 3 assets and liabilities.

 
Equity Securities,
Fair Value
   
Equity Securities,
Net Asset Value
   
Total
 
Balance at December 31, 2020
 
$
3,161,120
   
$
30,496,625
   
$
33,657,745
 
Realized gains (losses)
   
851,307
     
0
     
851,307
 
Unrealized gains (losses)
   
(237,803
)
   
6,642,410
     
6,404,607
 
Purchases
   
4,185,169
     
20,542,073
     
24,727,242
 
   Sales
   
(851,307
)
   
(77,511
)
   
(928,818
)
Balance at December 31, 2021
 
$
7,108,486
   
$
57,603,597
   
$
64,712,083
 
Quantitative Information About Level 3 Fair Value Measurements
The following table presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments, and include only those instrument for which information about the inputs is reasonably available to the Company, such as data from independent third-party valuation service providers and from internal valuation models.

Financial Assets
   
Fair Value at December 31, 2021
   
Fair Value at December 31, 2020
Valuation Technique
Common stocks
 
$
57,603,597
 
$
30,496,625
Net Asset Value
Common stocks
   
7,108,486
   
3,161,120
Pricing Model
Total
 
$
64,712,083
 
$
33,657,745
 
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share

Investment Category
   
Fair Value at December 31, 2021
   
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Common stocks
                   
Growth equity
                   
  Redeemable
 
$
28,546,227
 
$
0
 
Quarterly
 
45 days
  Non-redeemable
   
29,057,370
   
5,288,967
 
n/a
 
n/a
Total
 
$
57,603,597
 
$
5,288,967
       

Investment Category
   
Fair Value at December 31, 2020
   
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Common stocks
                   
Growth equity
                   
  Redeemable
 
$
21,713,727
 
$
0
 
Quarterly
 
45 days
  Non-redeemable
   
8,782,898
   
6,856,072
 
n/a
 
n/a
Total
 
$
30,496,625
 
$
6,856,072
       
Carrying Values and Estimated Fair Values of Financial Instruments not Recorded at Fair Value
The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used as of December 31:

2021
 
Carrying
Amount
   
Estimated
FairValue
   
Level 1
   
Level 2
   
Level 3
 
Assets
                             
Common stock, at cost
 
$
5,860,000
   
$
5,860,000
   
$
0
   
$
0
   
$
5,860,000
 
Preferred stock, at cost
   
8,683,343
     
8,683,343
     
0
     
0
     
8,683,343
 
Mortgage loans on real estate
   
29,183,562
     
29,183,562
     
0
     
0
     
29,183,562
 
Investment real estate
   
39,748,261
     
96,463,112
     
0
     
0
     
96,463,112
 
Notes receivable
   
17,722,976
     
17,722,976
     
0
     
0
     
17,722,976
 
Policy loans
   
7,390,497
     
7,390,497
     
0
     
0
     
7,390,497
 
Liabilities
                                       
Notes payable
   
24,000,000
     
24,000,000
     
0
     
24,000,000
     
0
 

2020
 
Carrying
Amount
   
Estimated
FairValue
   
Level 1
   
Level 2
   
Level 3
 
Common stock, at cost
 
$
5,860,000
   
$
5,860,000
   
$
0
   
$
0
   
$
5,860,000
 
Preferred stock, at cost
   
8,529,189
     
8,529,189
     
0
     
0
     
8,529,189
 
Mortgage loans on real estate
   
20,802,365
     
20,802,365
     
0
     
0
     
20,802,365
 
Investment real estate
   
38,086,391
     
82,689,332
     
0
     
0
     
82,689,332
 
Notes receivable
   
17,682,296
     
17,709,894
     
0
     
0
     
17,709,894
 
Policy loans
   
8,590,524
     
8,590,524
     
0
     
0
     
8,590,524