XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net income (loss) attributable to common shareholders $ 22,743,537 $ (2,394,288)
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization (accretion) of investments 137,899 191,820
Other-than-temporary impairments 300,000 0
Realized investment gains, net (12,723,566) (1,665,920)
Change in fair value of equity securities [1] (22,050,489) 0
Unrealized trading (gains) losses included in income 0 111,531
Realized trading (gains) included in income 0 (110,470)
Amortization of cost of insurance acquired 604,549 629,328
Depreciation 814,202 515,132
Net income (loss) attributable to noncontrolling interest 184,565 (63,117)
Charges for mortality and administration of universal life and annuity products (4,948,332) (4,982,000)
Interest credited to account balances 3,177,834 3,268,536
Change in accrued investment income 42,511 390,309
Change in reinsurance receivables 91,579 90,361
Change in policy liabilities and accruals (2,613,125) (988,645)
Change in income taxes receivable (payable) 2,221,052 (167,359)
Change in other assets and liabilities, net 9,987,926 (1,927,847)
Net cash provided by (used in) operating activities (2,029,858) (7,102,629)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 54,220,638 17,036,549
Equity securities 843,260 3,401,217
Mortgage loans 4,496,554 860,187
Real estate 12,783,088 6,422,788
Notes receivable 2,559,264 2,035,706
Policy loans 1,423,014 1,481,824
Short-term investments 2,114,000 0
Total proceeds from investments sold and matured 78,439,818 31,238,271
Cost of investments acquired:    
Fixed maturities available for sale (42,955,401) (11,603,539)
Equity securities (9,538,853) (2,471,066)
Mortgage loans (16,453) (360,531)
Real estate (10,113,852) (2,473,761)
Notes receivable (4,000,000) (2,797,853)
Policy loans (1,244,976) (1,081,284)
Short-term investments (7,549,076) 0
Total cost of investments acquired (75,418,611) (20,788,034)
Net cash provided by (used in) investing activities 3,021,207 10,450,237
Cash flows from financing activities:    
Policyholder contract deposits 3,548,809 3,641,050
Policyholder contract withdrawals (2,849,310) (3,733,565)
Proceeds from notes payable/line of credit 0 0
Payments of principal on notes payable/line of credit 0 (1,450,000)
Purchase of treasury stock (1,217,802) (396,628)
Issuance of stock 246,757 197,488
Non controlling contributions (distributions) of consolidated subsidiary (247,592) (772,754)
Net cash provided by (used in) financing activities (519,138) (2,514,409)
Net increase (decrease) in cash and cash equivalents 472,211 833,199
Cash and cash equivalents at beginning of period 25,434,199 [2] 15,156,548
Cash and cash equivalents at end of period $ 25,906,410 $ 15,989,747
[1] Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.
[2] Balance sheet audited at December 31, 2017.