XML 26 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net income attributable to common shareholders $ 916,620 $ 6,976,016
Adjustments to reconcile net income to net cash used in operating activities net of changes in assets and liabilities resulting from the sales and purchases of subsidiaries:    
Accretion of investments (2,753,269) (2,161,508)
Realized investment gains, net (4,426,593) (17,058,173)
Unrealized trading gains included in income 945,128 722,573
Realized trading (gains) losses included in income 0 143,957
Amortization of deferred policy acquisition costs 0 369,786
Amortization of cost of insurance acquired 907,605 985,650
Depreciation 814,336 1,303,829
Net income attributable to noncontrolling interest 289,419 3,067,726
Charges for mortality and administration of universal life and annuity products (6,640,391) (6,651,876)
Interest credited to account balances 4,835,215 4,985,077
Change in accrued investment income (loss) (158,473) (229,926)
Change in reinsurance receivables 678,391 998,863
Change in policy liabilities and accruals (3,132,596) (5,123,893)
Change in income taxes payable (2,552,286) 3,229,286
Change in other assets and liabilities, net (871,642) (5,197,626)
Net cash provided by (used in) operating activities (11,148,536) (13,640,239)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 22,484,522 44,228,405
Equity securities available for sale 8,087,827 14,686,816
Trading securities 125,774 1,992,704
Mortgage loans 20,140,224 9,040,925
Discounted mortgage loans 0 0
Real estate 19,829,665 53,674,168
Policy loans 3,102,284 3,322,613
Short term investment 4,482,329 960,148
Total proceeds from investments sold and matured 78,252,625 127,905,779
Cost of investments acquired:    
Fixed maturities available for sale (21,733,834) (60,986,549)
Equity securities available for sale (12,278,232) (12,963,380)
Trading securities (463,895) (371,388)
Mortgage loans (13,774,698) (2,348,890)
Discounted mortgage loans 0 0
Real estate (8,650,084) (7,424,311)
Payments to Acquire Notes Receivable (4,985,347) 0
Policy loans (2,682,043) (2,566,138)
Short-term investments (100,149) (5,342,329)
Total cost of investments acquired (64,668,282) (92,002,985)
Disposal (purchase) of property and equipment 0 (1,600,000)
Net cash used in investing activities 13,584,343 34,302,794
Cash flows from financing activities:    
Policyholder contract deposits 5,189,311 5,304,502
Policyholder contract withdrawals (5,514,232) (6,323,472)
Proceeds from notes payable/line of credit 0 1,600,000
Payments of principal on notes payable/line of credit (4,400,000) (16,297,534)
Purchase of treasury stock (120,281) (927,904)
Proceeds from sale of subsidiary 0 (3,045,574)
Non-controlling distributions of consolidated subsidiary 254,567 (6,833,748)
Net cash provided by (used in) financing activities (4,590,635) (26,523,730)
Cash and cash equivalents at beginning of period 13,977,443 19,838,618
Cash and cash equivalents at end of period $ 11,822,615 $ 13,977,443