x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
UTG, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
Delaware
|
|
20-2907892
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
|
|
5250 SOUTH SIXTH STREET
|
|
|
P.O. BOX 5147
|
|
|
SPRINGFIELD, IL 62705
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
|
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting companyx
|
PART I. Financial Information
|
3
|
|
|
Item 1. Financial Statements
|
3
|
|
Condensed Consolidated Balance Sheets
|
3
|
|
Condensed Consolidated Statements of Operations
|
4
|
|
Condensed Consolidated Statements of Comprehensive Income
|
5
|
|
Condensed Consolidated Statements of Cash Flows
|
6
|
|
Notes to Condensed Consolidated Financial Statements
|
7
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
|
Item 4. Controls and Procedures
|
20
|
|
|
|
|
PART II. Other Information
|
21
|
|
Item 1. Legal Proceedings
|
21
|
|
Item 1A. Risk Factors
|
21
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
|
Item 3. Defaults Upon Senior Securities
|
21
|
|
Item 4. Mine Safety Disclosures
|
21
|
|
Item 5. Other Information
|
21
|
|
Item 6. Exhibits
|
21
|
|
Signatures
|
22
|
|
Exhibit Index
|
23
|
|
March 31,
|
December 31,
|
||||||
|
2014
|
2013*
|
|
|||||
Investments:
|
||||||||
Investments available for sale:
|
||||||||
Fixed maturities, at fair value (amortized cost $169,147,449 and $171,085,396)
|
$
|
175,911,151
|
$
|
174,409,824
|
||||
Equity securities, at fair value (cost $38,479,572 and $38,625,230)
|
40,705,899
|
40,514,978
|
||||||
Trading securities, at fair value (cost $7,105,592 and $6,924,413)
|
7,206,667
|
6,614,111
|
||||||
Mortgage loans on real estate at amortized cost
|
13,935,687
|
14,454,534
|
||||||
Discounted mortgage loans on real estate at cost
|
11,419,581
|
12,830,735
|
||||||
Investment real estate
|
83,937,511
|
83,585,359
|
||||||
Policy loans
|
11,638,101
|
11,860,960
|
||||||
Short-term investments
|
184,800
|
0
|
||||||
Total investments
|
344,939,397
|
344,270,501
|
||||||
|
||||||||
Cash and cash equivalents
|
18,515,389
|
19,838,618
|
||||||
Accrued investment income
|
2,215,115
|
2,432,939
|
||||||
Reinsurance receivables:
|
||||||||
Future policy benefits
|
28,572,534
|
28,767,326
|
||||||
Policy claims and other benefits
|
3,652,857
|
3,926,736
|
||||||
Cost of insurance acquired
|
9,787,222
|
10,636,412
|
||||||
Deferred policy acquisition costs
|
356,872
|
369,786
|
||||||
Property and equipment, net of accumulated depreciation
|
1,147,139
|
1,185,108
|
||||||
Income tax receivable
|
1,293,637
|
1,296,043
|
||||||
Other assets
|
4,581,866
|
4,390,620
|
||||||
Total assets
|
$
|
415,062,028
|
$
|
417,114,089
|
||||
|
||||||||
|
||||||||
|
||||||||
Liabilities:
|
||||||||
Policy liabilities and accruals:
|
||||||||
Future policyholder benefits
|
$
|
280,179,067
|
$
|
286,472,435
|
||||
Policy claims and benefits payable
|
4,328,556
|
3,283,897
|
||||||
Other policyholder funds
|
378,000
|
378,772
|
||||||
Dividend and endowment accumulations
|
14,154,130
|
14,162,510
|
||||||
Deferred income taxes
|
10,275,593
|
9,633,641
|
||||||
Notes payable
|
19,097,534
|
19,097,534
|
||||||
Trading securities, at fair value (proceeds $503,854 and $505,272)
|
153,615
|
357,439
|
||||||
Other liabilities
|
6,819,339
|
5,860,420
|
||||||
Total liabilities
|
335,385,834
|
339,246,648
|
||||||
|
||||||||
Shareholders' equity:
|
||||||||
Common stock - no par value, stated value $.001 per share. Authorized 7,000,000 shares - 3,769,565 and 3,776,197 shares outstanding
|
3,769
|
3,776
|
||||||
Additional paid-in capital
|
43,972,782
|
44,050,778
|
||||||
Retained earnings
|
23,641,330
|
25,169,646
|
||||||
Accumulated other comprehensive income
|
6,751,519
|
3,459,401
|
||||||
Total UTG shareholders' equity
|
74,369,400
|
72,683,601
|
||||||
Noncontrolling interests
|
5,306,794
|
5,183,840
|
||||||
Total shareholders' equity
|
79,676,194
|
77,867,441
|
||||||
Total liabilities and shareholders' equity
|
$
|
415,062,028
|
$
|
417,114,089
|
|
Three Months Ended
|
|||||||
|
March 31,
|
March 31,
|
||||||
|
2014
|
2013
|
||||||
Revenue:
|
||||||||
Premiums and policy fees
|
$
|
2,733,687
|
$
|
3,212,746
|
||||
Ceded reinsurance premiums and policy fees
|
(780,983
|
)
|
(775,702
|
)
|
||||
Net investment income
|
4,533,119
|
4,381,392
|
||||||
Other income
|
520,431
|
521,359
|
||||||
Revenues before realized gains
|
7,006,254
|
7,339,795
|
||||||
Realized investment gains, net:
|
||||||||
Other-than-temporary impairments
|
0
|
(26,926
|
)
|
|||||
Other realized investment gains, net
|
277,424
|
71,649
|
||||||
Total realized investment gains, net
|
277,424
|
44,723
|
||||||
Total revenue
|
7,283,678
|
7,384,518
|
||||||
|
||||||||
Benefits and other expenses:
|
||||||||
Benefits, claims and settlement expenses:
|
||||||||
Life
|
6,686,047
|
5,856,321
|
||||||
Ceded Reinsurance benefits and claims
|
(1,202,470
|
)
|
(597,779
|
)
|
||||
Annuity
|
278,577
|
267,539
|
||||||
Dividends to policyholders
|
136,172
|
147,222
|
||||||
Commissions and amortization of deferred policy acquisition costs
|
(101,137
|
)
|
(23,552
|
)
|
||||
Amortization of cost of insurance acquired
|
246,412
|
266,088
|
||||||
Operating expenses
|
2,656,118
|
2,055,125
|
||||||
Interest expense
|
181,832
|
110,437
|
||||||
Total benefits and other expenses
|
8,881,551
|
8,081,401
|
||||||
|
||||||||
|
||||||||
Loss before income taxes
|
(1,597,873
|
)
|
(696,883
|
)
|
||||
Income tax (expense) benefit
|
192,511
|
(67,308
|
)
|
|||||
|
||||||||
Net loss
|
(1,405,362
|
)
|
(764,191
|
)
|
||||
|
||||||||
Net income attributable to noncontrolling interests
|
(122,954
|
)
|
(146,081
|
)
|
||||
|
||||||||
Net loss attributable to common shareholders'
|
$
|
(1,528,316
|
)
|
$
|
(910,272
|
)
|
||
|
||||||||
Amounts attributable to common shareholders'
|
||||||||
Basic loss per share
|
$
|
(0.41
|
)
|
$
|
(0.24
|
)
|
||
|
||||||||
Diluted loss per share
|
$
|
(0.41
|
)
|
$
|
(0.24
|
)
|
||
|
||||||||
Basic weighted average shares outstanding
|
3,771,867
|
3,796,527
|
||||||
|
||||||||
Diluted weighted average shares outstanding
|
3,771,867
|
3,796,527
|
|
Three Months Ended
|
|||||||
|
March 31,
|
March 31,
|
||||||
|
2014
|
2013
|
||||||
|
||||||||
|
||||||||
|
||||||||
Net loss
|
$
|
(1,405,362
|
)
|
$
|
(764,191
|
)
|
||
|
||||||||
Other comprehensive income (loss), net of tax:
|
||||||||
|
||||||||
Unrealized holding gains (losses) arising during period
|
3,455,923
|
(23,750
|
)
|
|||||
(net of tax of $1,860,882 and $(12,788))
|
||||||||
Less reclassification adjustment for gains included in net loss
|
(163,805
|
)
|
(59,366
|
)
|
||||
(net of tax of $88,203 and $31,966)
|
||||||||
Subtotal: Other comprehensive income (loss), net of tax
|
3,292,118
|
(83,116
|
)
|
|||||
|
||||||||
Comprehensive income (loss)
|
1,886,756
|
(847,307
|
)
|
|||||
|
||||||||
Less comprehensive income attributable to noncontrolling interests
|
(122,954
|
)
|
(146,081
|
)
|
||||
|
||||||||
Comprehensive income (loss) attributable to UTG, Inc.
|
$
|
1,763,802
|
$
|
(993,388
|
)
|
|
Three Months Ended
|
|||||||
|
March 31,
|
March 31,
|
||||||
|
2014
|
2013
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss attributable to common shareholders
|
$
|
(1,528,316
|
)
|
$
|
(910,272
|
)
|
||
Adjustments to reconcile net loss to net cash provided by used in operating activities:
|
||||||||
Amortization (accretion) of investments
|
(536,311
|
)
|
(403,748
|
)
|
||||
Realized investment gains, net
|
(277,424
|
)
|
(44,723
|
)
|
||||
Unrealized trading (gains) losses included in income
|
(260,651
|
)
|
297,344
|
|||||
Amortization of deferred policy acquisition costs
|
12,914
|
14,108
|
||||||
Amortization of cost of insurance acquired
|
246,412
|
266,088
|
||||||
Depreciation
|
318,708
|
320,071
|
||||||
Net income attributable to noncontrolling interest
|
122,954
|
146,081
|
||||||
Charges for mortality and administration of universal life and annuity products
|
(1,689,689
|
)
|
(1,737,635
|
)
|
||||
Interest credited to account balances
|
1,419,880
|
1,450,681
|
||||||
Change in accrued investment income
|
217,824
|
350,518
|
||||||
Change in reinsurance receivables
|
468,671
|
927,606
|
||||||
Change in policy liabilities and accruals
|
(1,207,644
|
)
|
(1,121,391
|
)
|
||||
Change in income taxes receivable (payable)
|
2,406
|
(1,982,692
|
)
|
|||||
Change in other assets and liabilities, net
|
566,693
|
1,624,775
|
||||||
Net cash used in operating activities
|
(2,123,573
|
)
|
(803,189
|
)
|
||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Proceeds from investments sold and matured:
|
||||||||
Fixed maturities available for sale
|
10,868,969
|
6,173,142
|
||||||
Equity securities available for sale
|
167,504
|
0
|
||||||
Trading securities
|
75,134
|
17,829,177
|
||||||
Mortgage loans
|
626,528
|
7,785,104
|
||||||
Discounted mortgage loans
|
2,087,795
|
1,505,565
|
||||||
Real estate
|
521,361
|
2,733,460
|
||||||
Policy loans
|
886,346
|
997,774
|
||||||
Short-term investments
|
0
|
29,383
|
||||||
Total proceeds from investments sold and matured
|
15,233,637
|
37,053,605
|
||||||
Cost of investments acquired:
|
||||||||
Fixed maturities available for sale
|
(8,813,706
|
)
|
(8,856,558
|
)
|
||||
Equity securities available for sale
|
0
|
(250,617
|
)
|
|||||
Trading securities
|
(257,730
|
)
|
(15,124,263
|
)
|
||||
Mortgage loans
|
(107,681
|
)
|
(1,122,724
|
)
|
||||
Discounted mortgage loans
|
(5,638
|
)
|
(1,280,456
|
)
|
||||
Real estate
|
(1,150,682
|
)
|
(5,918,258
|
)
|
||||
Policy loans
|
(663,488
|
)
|
(803,607
|
)
|
||||
Short-term investments
|
(184,800
|
)
|
(25,000
|
)
|
||||
Total cost of investments acquired
|
(11,183,725
|
)
|
(33,381,483
|
)
|
||||
Net cash provided by investing activities
|
4,049,912
|
3,672,122
|
||||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Policyholder contract deposits
|
1,489,219
|
1,521,403
|
||||||
Policyholder contract withdrawals
|
(1,615,210
|
)
|
(1,360,777
|
)
|
||||
Payments of principal on notes payable/line of credit
|
0
|
(9,500
|
)
|
|||||
Purchase of treasury stock
|
(78,003
|
)
|
(54,048
|
)
|
||||
Sale of block of businees
|
(3,045,574
|
)
|
0
|
|||||
Net cash provided by (used in) financing activities
|
(3,249,568
|
)
|
97,078
|
|||||
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
(1,323,229
|
)
|
2,966,011
|
|||||
Cash and cash equivalents at beginning of period
|
19,838,618
|
23,321,246
|
||||||
Cash and cash equivalents at end of period
|
$
|
18,515,389
|
$
|
26,287,257
|
March 31, 2014
|
Original or Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated
Fair
Value
|
||||||||||||
Investments available for sale:
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
32,967,799
|
$
|
3,197,556
|
$
|
(94,083
|
)
|
$
|
36,071,272
|
|||||||
States, municipalities and political subdivisions
|
105,000
|
513
|
0
|
105,513
|
||||||||||||
U.S. special revenue and assessments
|
1,703,755
|
83,382
|
(227,230
|
)
|
1,559,907
|
|||||||||||
Collateralized mortgage obligations
|
1,188,632
|
108,187
|
(14
|
)
|
1,296,805
|
|||||||||||
Public utilities
|
399,917
|
50,438
|
0
|
450,355
|
||||||||||||
All other corporate bonds
|
132,782,346
|
5,604,616
|
(1,959,663
|
)
|
136,427,299
|
|||||||||||
|
169,147,449
|
9,044,692
|
(2,280,990
|
)
|
175,911,151
|
|||||||||||
Equity securities
|
38,479,572
|
2,226,327
|
0
|
40,705,899
|
||||||||||||
Total
|
$
|
207,627,021
|
$
|
11,271,019
|
$
|
(2,280,990
|
)
|
$
|
216,617,050
|
December 31, 2013
|
Original or Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated
Fair
Value
|
||||||||||||
Investments available for sale:
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
32,963,938
|
$
|
3,156,158
|
$
|
(107,550
|
)
|
$
|
36,012,546
|
|||||||
States, municipalities and political subdivisions
|
110,000
|
0
|
(924
|
)
|
109,076
|
|||||||||||
U.S. special revenue and assessments
|
2,152,892
|
95,763
|
(239,620
|
)
|
2,009,035
|
|||||||||||
Collateralized mortgage obligations
|
1,289,975
|
116,900
|
(13
|
)
|
1,406,862
|
|||||||||||
Public utilities
|
399,913
|
49,567
|
0
|
449,480
|
||||||||||||
All other corporate bonds
|
134,168,678
|
3,483,229
|
(3,229,082
|
)
|
134,422,825
|
|||||||||||
|
171,085,396
|
6,901,617
|
(3,577,189
|
)
|
174,409,824
|
|||||||||||
Equity securities
|
38,625,230
|
1,889,748
|
0
|
40,514,978
|
||||||||||||
Total
|
$
|
209,710,626
|
$
|
8,791,365
|
$
|
(3,577,189
|
)
|
$
|
214,924,802
|
Fixed Maturities Available for Sale
March 31, 2014
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||
|
||||||||
Due in one year or less
|
$
|
1,324,432
|
$
|
1,369,862
|
||||
Due after one year through five years
|
25,476,209
|
27,068,104
|
||||||
Due after five years through ten years
|
98,191,729
|
102,656,995
|
||||||
Due after ten years
|
42,966,447
|
43,519,385
|
||||||
Collateralized mortgage obligations
|
1,188,632
|
1,296,805
|
||||||
Total
|
$
|
169,147,449
|
$
|
175,911,151
|
March 31, 2014
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
0
|
0
|
$
|
4,902,734
|
(94,083
|
)
|
$
|
4,902,734
|
(94,083
|
)
|
|||||||||||||
U.S. Special Revenue and Assessments
|
760,090
|
(227,230
|
)
|
0
|
0
|
760,090
|
(227,230
|
)
|
||||||||||||||||
MBS/Collateralized mortgage obligations
|
1,884
|
(14
|
)
|
0
|
0
|
1,884
|
(14
|
)
|
||||||||||||||||
All other corporate bonds
|
20,790,667
|
(517,325
|
)
|
6,571,706
|
(1,442,338
|
)
|
27,362,373
|
(1,959,663
|
)
|
|||||||||||||||
Total fixed maturities
|
$
|
21,552,641
|
(744,569
|
)
|
$
|
11,474,440
|
(1,536,421
|
)
|
$
|
33,027,081
|
(2,280,990
|
)
|
||||||||||||
|
||||||||||||||||||||||||
Equity securities
|
$
|
0
|
0
|
$
|
0
|
0
|
$
|
0
|
0
|
December 31, 2013
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
4,889,060
|
(107,550
|
)
|
$
|
0
|
0
|
$
|
4,889,060
|
(107,550
|
)
|
|||||||||||||
States, municipalities and political subdivisions
|
109,076
|
(924
|
)
|
0
|
0
|
109,076
|
(924
|
)
|
||||||||||||||||
U.S. special revenue and assessments
|
747,700
|
(239,620
|
)
|
0
|
0
|
747,700
|
(239,620
|
)
|
||||||||||||||||
Collateralized mortgage obligations
|
1,922
|
(13
|
)
|
0
|
0
|
1,922
|
(13
|
)
|
||||||||||||||||
All other corporate bonds
|
49,430,637
|
(1,481,562
|
)
|
7,318,832
|
(1,747,520
|
)
|
56,749,469
|
(3,229,082
|
)
|
|||||||||||||||
Total fixed maturities
|
$
|
55,178,395
|
(1,829,669
|
)
|
$
|
7,318,832
|
(1,747,520
|
)
|
$
|
62,497,227
|
(3,577,189
|
)
|
||||||||||||
|
||||||||||||||||||||||||
Equity securities
|
$
|
0
|
0
|
$
|
0
|
0
|
$
|
0
|
0
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
As of March 31, 2014
|
|
|
|
|
|
Fixed maturities
|
13
|
|
7
|
|
20
|
Equity securities
|
0
|
|
0
|
|
0
|
As of December 31, 2013
|
|
|
|
|
|
Fixed maturities
|
30
|
|
5
|
|
35
|
Equity securities
|
0
|
|
0
|
|
0
|
|
Three Months Ended
|
|||||||
|
March 31,
|
|||||||
|
2014
|
2013
|
||||||
|
||||||||
Other than temporary impairments:
|
||||||||
Real estate
|
$
|
0
|
$
|
26,926
|
||||
|
|
Three Months Ended
|
|||||||
|
March 31,
|
|||||||
|
2014
|
2013
|
||||||
|
||||||||
Net unrealized gains (losses)
|
$
|
260,651
|
$
|
(297,344
|
)
|
|||
Net realized gains (losses)
|
21,173
|
86,271
|
||||||
Net unrealized and realized gains (losses)
|
$
|
281,824
|
$
|
(211,073
|
)
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
||||||||||||||||
Assets
|
||||||||||||||||
Fixed Maturities, available for sale
|
$
|
19,384,352
|
$
|
156,225,114
|
$
|
301,685
|
$
|
175,911,151
|
||||||||
Equity Securities, available for sale
|
1,669,042
|
6,764,208
|
32,272,649
|
40,705,899
|
||||||||||||
Trading Securities
|
7,206,667
|
0
|
0
|
7,206,667
|
||||||||||||
Total
|
$
|
28,260,061
|
$
|
162,989,322
|
$
|
32,574,334
|
$
|
223,823,717
|
||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Trading Securities
|
$
|
153,615
|
$
|
0
|
$
|
0
|
$
|
153,615
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
||||||||||||||||
Assets
|
||||||||||||||||
Fixed Maturities, available for sale
|
$
|
19,407,301
|
$
|
154,688,710
|
$
|
313,813
|
$
|
174,409,824
|
||||||||
Equity Securities, available for sale
|
1,643,803
|
6,774,589
|
32,096,586
|
40,514,978
|
||||||||||||
Trading Securities
|
6,614,111
|
0
|
0
|
6,614,111
|
||||||||||||
Total
|
$
|
27,665,215
|
$
|
161,463,299
|
$
|
32,410,399
|
$
|
221,538,913
|
||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Trading Securities
|
$
|
357,439
|
$
|
0
|
$
|
0
|
$
|
357,439
|
|
Fixed Maturities,
Available for Sale
|
Equity Securities,
Available for Sale
|
Total
|
|||||||||
Balance at December 31, 2013
|
$
|
313,813
|
$
|
32,096,586
|
$
|
32,410,399
|
||||||
Total unrealized gains or (losses):
|
||||||||||||
Included in realized gains/(losses)
|
82,287
|
0
|
82,287
|
|||||||||
Included in other comprehensive income
|
53,128
|
176,063
|
229,191
|
|||||||||
Sales
|
(147,543
|
)
|
0
|
(147,543
|
)
|
|||||||
Balance at March 31, 2014
|
$
|
301,685
|
$
|
32,272,649
|
$
|
32,574,334
|
|
March 31, 2014
|
December 31, 2013
|
||||||||||||||
Assets
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||||||||||
Mortgage loans on real estate
|
$
|
13,935,687
|
$
|
14,171,392
|
$
|
14,454,534
|
$
|
14,734,756
|
||||||||
Discounted mortgage loans
|
11,419,518
|
11,419,581
|
12,830,735
|
12,830,735
|
||||||||||||
Investment real estate
|
83,937,511
|
83,937,511
|
83,585,359
|
83,585,359
|
||||||||||||
Policy loans
|
11,638,101
|
11,638,101
|
11,860,960
|
11,860,960
|
||||||||||||
Cash and cash equivalents
|
18,515,389
|
18,515,389
|
19,838,618
|
19,838,618
|
||||||||||||
Short term investments
|
184,800
|
184,800
|
0
|
0
|
||||||||||||
Liabilities
|
||||||||||||||||
Notes payable
|
19,097,534
|
19,097,534
|
19,097,534
|
19,097,534
|
|
Outstanding Principal Balance
|
|||||||||||||||
Instrument
|
Issue Date
|
Maturity Date
|
March 31, 2014
|
December 31, 2013
|
||||||||||||
Promissory Note:
|
||||||||||||||||
HPG Acquisitions
|
2012-12-27
|
2018-03-04
|
12,000,000
|
12,000,000
|
Instrument
|
Issue Date
|
Maturity Date
|
Revolving Credit Limit
|
December 31, 2013
|
Borrowings
|
Repayments
|
March 31, 2014
|
|||||||||||||||||||||
Lines of Credit:
|
||||||||||||||||||||||||||||
UTG
|
2013-11-20
|
2014-11-20
|
$
|
8,000,000
|
$
|
2,097,534
|
0
|
1,655,035
|
$
|
2,097,534
|
||||||||||||||||||
UTG Avalon
|
2013-03-28
|
2015-03-28
|
5,000,000
|
5,000,000
|
0
|
0
|
5,000,000
|
|||||||||||||||||||||
UG
|
2010-12-28
|
2014-12-05
|
15,000,000
|
0
|
0
|
0
|
0
|
Year
|
Amount
|
|||
|
||||
2014
|
$
|
2,097,534
|
||
2015
|
5,345,459
|
|||
2016
|
478,193
|
|||
2017
|
499,278
|
|||
2018
|
10,677,070
|
|
Total Funding
|
Unfunded
|
||||||
|
Commitment
|
Commitment
|
||||||
RLF III, LLC
|
$
|
4,000,000
|
$
|
398,120
|
||||
Llano Music, LLC
|
4,000,000
|
517,000
|
||||||
Marcellus HBPI, LLP
|
1,800,000
|
141,300
|
||||||
PBEX, LLC
|
5,600,000
|
2,818,750
|
||||||
Sovereign's Capital, LP
|
500,000
|
250,000
|
||||||
MM-Appalachia IV, LP
|
2,475,000
|
1,056,000
|
|
Three Months Ended
|
|||||||
|
March 31,
|
|||||||
|
2014
|
2013
|
||||||
|
||||||||
Interest expense
|
$
|
19,672
|
$
|
16,398
|
||||
Federal income tax
|
0
|
2,050,000
|
*10.22
|
Promissory Note dated March 28, 2013 between UTG Avalon, LLC and First Southern Funding
|
*31.1
|
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*31.2
|
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*32.1
|
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*32.2
|
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
**101
|
Interactive Data File
|
Date:
|
May 12, 2014
|
|
By
|
/s/ James P. Rousey
|
|
|
|
|
James P. Rousey
|
|
|
|
|
President and Director
|
Date:
|
May 12, 2014
|
|
By
|
/s/ Theodore C. Miller
|
|
|
|
|
Theodore C. Miller
|
|
|
|
|
Senior Vice President
|
|
|
|
|
and Chief Financial Officer
|
Exhibit Number
|
Description
|
*10.22
|
Promissory Note dated March 28, 2013 between UTG Avalon, LLC and First Southern Funding
|
*31.1
|
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*31.2
|
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*32.1
|
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*32.2
|
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
**101
|
Interactive Data File
|
CERTIFICATIONS
|
|||||||
|
|||||||
I, Jesse T. Correll, Chairman of the Board and Chief Executive Officer of UTG, Inc., certify that:
|
|||||||
|
|||||||
1.
|
|
I have reviewed this quarterly report on Form 10-Q of the registrant, UTG, Inc.;
|
|||||
|
|
|
|
|
|
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|||||
|
|
|
|
|
|
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|||||
|
|
|
|||||
4.
|
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) for the registrant and have:
|
|||||
|
|
|
|||||
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||||
|
|
|
|
||||
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||||
|
|
|
|
||||
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||||
|
|
|
|
||||
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
||||
|
|
|
|
||||
5.
|
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|||||
|
|
|
|||||
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
||||
|
|
|
|
||||
|
|
b.
|
|||||
|
|
|
|
Date:
|
May 12, 2014
|
By
|
/s/ Jesse T. Correll
|
|
|
Chairman of the Board and
|
|
|
|
Chief Executive Officer
|
CERTIFICATIONS
|
|||||||
|
|||||||
I, Theodore C. Miller, Senior Vice President, Corporate Secretary and Chief Financial Officer of UTG, Inc., certify that:
|
|||||||
|
|
|
|||||
1.
|
|
I have reviewed this quarterly report on Form 10-Q of the registrant, UTG, Inc.;
|
|||||
|
|
|
|
|
|
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|||||
|
|
|
|
|
|
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|||||
|
|
|
|||||
4.
|
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) for the registrant and have:
|
|||||
|
|
|
|||||
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||||
|
|
|
|
||||
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||||
|
|
|
|
||||
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||||
|
|
|
|
||||
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
||||
|
|
|
|
||||
5.
|
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|||||
|
|
|
|||||
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
||||
|
|
|
|
||||
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.
|
||||
|
|
|
|
Date:
|
May 12, 2014
|
By
|
/s/ Theodore C. Miller
|
|
|
Senior Vice President, Corporate Secretary and
|
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
Date:
|
May 12, 2014
|
By:
|
/s/ Jesse T. Correll
|
|
|
|
Jesse T. Correll
|
|
|
|
Chairman of the Board and
|
|
|
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
Date:
|
May 12, 2014
|
By:
|
/s/ Theodore C. Miller
|
|
|
|
Theodore C. Miller
|
|
|
|
Senior Vice President, Corporate
|
|
|
|
Secretary and Chief Financial Officer
|
NZ%1Q*PZ0BH-Q>K(.*TS)5"V&A!/B3- C+>C^Z>,:@5Q#-^GU88AK1'(-;6:1@TN,:R28
MI)ADF.1*(H>'-\)N/TKQ?C$Y3)F=\^`&*<,CZIS#LZ!G90ZNX6+B->2\F+E%
MCJ@^KA'(-0QM09H+(:X1R37TA4WVE1C72#!), '%37F[&6*G9IC\ '+4-\TZYC%YF;)SJ^P*^.ZGVI5K";72,^G"?R]
M4+Y4T9"8JNDZ@G;4+(C(5FE!:E"\H7_JCW!L59QOH^2I(TM&4`DC*L3DUZ&X
M5*P4,JQA%2HVAGCJQ3!>%$C^+)310;A`Q]^H[1'VT3!$?' ZYF]^X.'W;"-H+VW$P1.>BKFA('1'5!A-NBLP:R/)@OZ5W@-7""KM<,7]LMF$.$2MT'F2$YMX. S\HE-G>>[%Z4%'R*YANA+RU9/%TZ9?6D<9!/\\.$WA]&?(5UL4VBX-8>4'.Y$D7D";FJ`Y`;9?1]I_)#;HR/IT<>#2HX/AR;^9NFM
MUO?ZIXWDQ9^7U1<```#__P,`4$L#!!0`!@`(````(0"I<._I+0,``!<)```/
M````>&PO=V]R:V)O;VLN>&ULE%91;Z)`$'Z_Y/X#X?V*H.VU3;6A@)5$P0/4
MW--F*VO9%!<#Z]G^^QLPTM&UYNY)EF6^F?F^;W=\>'Q?Y]H?5E:\$'W=O.KH
M&A/+(N7BM:_/DN&/6UVK)!4IS0O!^OH'J_3'P?=O#[NB?'LIBC<-`$35US,I
M-_>&42TSMJ;55;%A`G961;FF$I;EJU%M2D;3*F-,KG/#ZG1NC#7E0M\CW)?_
M@E&L5GS)W&*Y73,A]R`ERZF$\JN,;RI]\+#B.9OO.]+H9A/0-=3]GNM:3BOI
MI5RRM*]?P[+8L:,7Y7;SM.4Y[-YU.UW=&+1-3DLM92NZS64"[1W0@2^K9UDW
M]9"HSV.]T.NV[$>.OF3R\
M!'@#X3<,0I[F5Q-->P=&""A%/"&Y_""^V+//"Y"P9MV'SDQ=*^\Y/)1^:M:%
M8Y0GFE.Q9"2NOT9!%@JR+@:1*2U!F(Q)OJ1`>9NWBR`::G%>'QRWAK222F!7
MX-0]%-<[3>T4(F6B8BF!IZK(>0H`Z0$'90=BVZZO3U':M*18$8=6&1F"-2H4
M?H/"&[5Q\4]V[,
*N[-M*BR6C(4B:+&>R2;>K6+=U(49Z(!`Q4*H5
M:3
F8):(<%V"EKNZ-RGY"7Y^0QN%`<"9=P<
MER$F"V'IWUK57)U%#LUCH97LZ`B4I6#/FKT\:(@ME40UT'G2)G@$`!-&8)V>M?93,A*R)2)0V@F<2B=(HN3-='"YI(4HYR>C
M-B'&T>4O`F6=7Q9CLK(BC39I<1NOE;5\4V`@4)8!VD&I2*61/[X<`2'$*],H
M%F1=BBL20[LHM^,RQ&0AO"(V27*+:@OU.'6.\9U.`F5#X55[MB/F!9.UPBE8
M,5P_K:)TAN(<7_MJ$429G'RVDB`9EH9;@2M?<+-Q$G)&H=NDT@[-YZ.X,2*0
M+T9XR$?,6"-'J*:7O9\A1)HC)R!4.C\G=?%".;[Z12`J5_E(P"@.B\;/3(=3
M&<9=WZ3*':HI3Y\YJMA8$(C&/OFJ'T'20XM-'K<"S]6%+\MR"E8@@PI8UR-U
M**N\F$49#@3*^#DN0TP6PJG`F4(J"XEDT;P2XAZI0Q!%H^M$,SW2\0Q%PTWT
MP:S-G=^DS%U*F:/Q][+K>I^X"OCAJ`K\X>4JV"3)72S)\:U-`B6O`XW3P91G
ME/]>CWF[Q$?\AY2X2RAQ=(V+0%?<]S+-?2/'_<$4-^[^)O7M4#7#N2>^QD6@
MZ]F^++W:0X`:&[>;'J46_#\HW;-@(A@;K0P9-QY#]:08"&
M]QH$04,6T@2Y^X!9K[6]1?,JB)LV`J4GS=Q!,QU<+EXK:D&WLS#J*('AJ,>7
MM'H$T:#6<'M1M'0C(=*C2FG#C.@>WGZ>
TUEN9@3VV?
M'$L<(-WJP"ZK7X(1WXWPTY9T?_[0%X?LV;:9=
MP[CO8J($WU%2DR,+OF>.PKC[HREFPG>AQFMS!W62<8C7"[1)V34..:WUX^\Q
M/(*"@U#BM1QB1=;Q:F':6XQ[X/R#..0TUW/P&&Y!<+"Z&-3PPKQ/>X'Q\1<=
M#^20%UM^9N^[/YK*$N^[QW`+PG>AP4N^HQIRW^/\SVFF9["(@5K(802/;=I+
M>W_Q'D+>LE"$@HJ<5A2BSX`L\NIZ%0,\
^^?[CZX?N'>L5?VRO>S&>KJR6OC*MQ_O1-N=@N]G8&Q>ZC
MGW[\U=@8Y3_'MX^!&^+
CRD1*5R5*9"_>*@AMJ'H>\
MD7$TF8$Y/^O='+CJJ2>0QO@R1^H4@>8U%'#$6P[L25#,<4#^W`G<0IN;C$T3
MOH8E(U_?Y1,$.9>OM17F^BZZCCD0$CBQ>M_O88URM5I,+M8KBYJ@T.P+[4^<
MFGBA/0$FT5R`5+OFZT,8`@BH_`7O=ACV1;DD(->V&K6;+_!R,EW+U[A[E,_T
MJ9I\N-+@DKR9PB+7RD6B=S=-_RM>/9R3N$$0QP7_6B(.8W.*&K4-HR,(J-3H
M502";[V?E6MFY11#CJ-`(O\H86&99^Z3CQ/I]S
M]:K8Y/]:83F9%7]G)44K&L0,VHMW2A%05CO67_@^^+)TA1D
MTH/VH2LKU+Y
N\@GK;[OR;245O+,/YZ^A>
M9;I1;A(1"E+"^1=SC9,^0XZ4F4L4Y!$^B"Y71$.B97G:GLA<+"]Y6F'-G2\$
M&K.J-F:1PWJ;Z[*0E$X]*BP:_%V8LDD>H@4T-!IK[<&=C)97I_D1180D=F`W
M=Y-%^+]*(;>WMXEZNU_-M(?OCEZ>G!<'[]X=O'W5WQS]]O3\:%B<'?SEX,7K
MH\^U1.];2_0A7C"EBH.%U*B'Z'E,=_!E%W.Y1Q>Q?55Z'J$)N=*3(LIO=3)\
MI^2:*!S;4>&SVH:$@#D'ZJ3N$NT\41VS>-D3;X8<\VWOPS/,!WFT^>*V>`NG
M=Z#[\>P5CB`*S^^5ZH2I[ZK8EA!0^EIW)^?`O;#00MR=/WFGV^I,`>=/7L/^
M%AWYQ!W(N*PZ?T47DI/3Y:A.YTEGK&Q'OCGY*1$;,["!*-I5P7A"=6Z7HWRZ
M>9B:H2ZV1@#==TZ=$+_@&A^'^;V$E<][@5&W/+B':!9N),H`;?'X&]76D5*%
M<"P5%9!]EH`SIGPR)KH;W:=D0^+G=X+%HS&*"]S]:CU/I&M_O0&4D-C^II'9
M6-6AHH*3%ZLC%;I.S;27SFT4>]M/][\QE=*%B`1`>AJ0F\1912$:]]G;)13<
MI?]-M*4CKRU_G%LBSHK*>J0@PJ\0[]RY__4WDV\7VR>SX@"G;2IR/FZ+L4Z/
M8>+O/P\?'`>+C7L'-UB?61M)&W'I#)FCM.$L3Z#O/O.;C&,*`Y4NF]7%>L!W
M\7@;A)E*#RS14"=*E/->331[$]*4UAYNYLQ^LH;:>,#]T?8^\WKB269$@0H<
M"/KUES4PP'EDG]^9%RH*KN.1L,!KP,-EOCAH^D<&U7O"\:7;';`3DQO*&;'C9NKUSXXVW[;-J>CH/5U/B%;8U^:X#A=
MW)_-F!8L`<0`\Q4%&0AL$]X.L).SKSYYS-2BY^,.6[Q_)7$F@>2EHH">XY`W
M^%%M5:_E;[\(WXGX\?4+_TZ$+>UOV9
AR'/3K0B?,+.M(8[!]941,#7
MYACRT]ET'6/FEGD+5/BM&0]S8)$.]M4JF52:T<
M#5FK`&*M4FI54JM&0[E/BOQ2P_AD?33W;JDN%JSL#\B%2Z^6O#$-G920509C
M-=/]8QF&2V]-%D.'>V,"Q+TQA0Z/*9E!5,`8>ET/&BQ;`+%L*64KH)^><0V=
M@>ZL-NUV=U9S1#A3;]6]$@6]V[>WI9%&*QKW3PD?+KVG$QMCY71LW=#IV`;I
M&OB,OBW`*X#'T.&^F0!QWTP-LJ0S("T=+.:3N==3<@BQ=@'$VB6$.#H5D-8.
MPU6P\@;F&D(#>:`VPGXL`NN9^%F?\(GT=MH)C$8+-S#>JRX;T]!)#].0I\J=
ML:+:NAUDKV(40\OV&"R]$":PXAN8&F0]*LC8XV#6Z%.T*A&%E"VE;,6R(Q=2
M0^MG%^(NN`8W[O_-^RR1W,,;I)X(6%GFC5$;6'%WW1KT2BT>5J90/?"B?PQM
MSHX$B-VE$*(K.)WGP/2O+]"\$3O\@GD.=798`+'#\BR'%:Q0B!]\/Q7J`SGJ
M[_O]-?69R[I3/8!O3K3PLN@ZTE:CGR!F&RQPMQ+M)(HE2B1*)
PTA]PHB\D"%:SP"OZQ##BG7L"Q.HI$*MG0+:Z/_7G,&+U`HC52R!6KX",
M.E6/Z6UUKT16PXC5&R!6;X%8O0,:4^]A=%1WP^P7EEX)LZP:T0==5`!G]L@0
M>:'9&"-G8-#M:&!`X'>PTEUV2:/`@KY\PEWAQ3#B'$F`.$=2(%;/@,;4