x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
UTG, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
Delaware
|
|
20-2907892
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
|
|
5250 SOUTH SIXTH STREET
|
|
|
P.O. BOX 5147
|
|
|
SPRINGFIELD, IL 62705
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
|
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting companyx
|
PART I. Financial Information
|
3
|
|
|
Item 1. Financial Statements
|
3
|
|
Condensed Consolidated Balance Sheets
|
3
|
|
Condensed Consolidated Statements of Operations
|
4
|
|
Condensed Consolidated Statements of Comprehensive Income
|
5
|
|
Condensed Consolidated Statements of Cash Flows
|
6
|
|
Notes to Condensed Consolidated Financial Statements
|
7
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
Item 4. Controls and Procedures
|
23
|
|
|
|
|
PART II. Other Information
|
23
|
|
Item 1. Legal Proceedings
|
23
|
|
Item 1A. Risk Factors
|
23
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
23
|
|
Item 3. Defaults Upon Senior Securities
|
23
|
|
Item 4. Mine Safety Disclosures
|
23
|
|
Item 5. Other Information
|
23
|
|
Item 6. Exhibits
|
23
|
|
Signatures
|
24
|
|
Exhibit Index
|
25
|
|
||||||||
|
||||||||
|
June 30,
|
December 31,
|
||||||
|
2013
|
2012*
|
|
|||||
Investments:
|
||||||||
Investments available for sale:
|
||||||||
Fixed maturities, at fair value (amortized cost $168,770,852 and $173,526,717)
|
$
|
174,183,839
|
$
|
187,327,285
|
||||
Equity securities, at fair value (cost $38,010,235 and $29,497,001)
|
38,891,173
|
30,504,914
|
||||||
Trading securities, at fair value (cost $5,962,028 and $14,714,333)
|
5,786,943
|
14,018,460
|
||||||
Mortgage loans on real estate at amortized cost
|
10,103,247
|
17,671,554
|
||||||
Discounted mortgage loans on real estate at cost
|
25,043,446
|
26,336,953
|
||||||
Investment real estate
|
77,974,348
|
68,165,013
|
||||||
Policy loans
|
12,059,168
|
12,591,572
|
||||||
Short-term investments
|
0
|
6,268,320
|
||||||
Total investments
|
344,042,164
|
362,884,071
|
||||||
|
||||||||
Cash and cash equivalents
|
22,282,466
|
23,321,246
|
||||||
Accrued investment income
|
2,306,156
|
2,444,790
|
||||||
Reinsurance receivables:
|
||||||||
Future policy benefits
|
28,782,686
|
29,318,018
|
||||||
Policy claims and other benefits
|
3,955,649
|
4,492,430
|
||||||
Cost of insurance acquired
|
11,168,589
|
11,700,765
|
||||||
Deferred policy acquisition costs
|
398,002
|
426,218
|
||||||
Property and equipment, net of accumulated depreciation
|
1,261,046
|
1,344,851
|
||||||
Income tax receivable
|
1,448,723
|
20,035
|
||||||
Other assets
|
6,310,920
|
5,381,969
|
||||||
Total assets
|
$
|
421,956,401
|
$
|
441,334,393
|
||||
|
||||||||
|
||||||||
|
||||||||
Liabilities:
|
||||||||
Policy liabilities and accruals:
|
||||||||
Future policyholder benefits
|
$
|
288,982,763
|
$
|
293,800,162
|
||||
Policy claims and benefits payable
|
4,692,415
|
3,371,767
|
||||||
Other policyholder funds
|
420,884
|
477,948
|
||||||
Dividend and endowment accumulations
|
14,131,312
|
14,072,513
|
||||||
Income tax payable
|
7,782
|
2,042,786
|
||||||
Deferred income taxes
|
9,325,480
|
12,301,577
|
||||||
Notes payable
|
18,655,035
|
18,857,954
|
||||||
Trading securities, at fair value (proceeds $940,602 and $8,094,787)
|
869,761
|
7,552,704
|
||||||
Other liabilities
|
10,564,189
|
9,202,354
|
||||||
Total liabilities
|
347,649,621
|
361,679,765
|
||||||
|
||||||||
Shareholders' equity:
|
||||||||
Common stock - no par value, stated value $.001 per share. Authorized 7,000,000 shares - 3,791,262 and 3,798,871 shares outstanding
|
3,791
|
3,799
|
||||||
Additional paid-in capital
|
44,234,126
|
44,337,743
|
||||||
Retained earnings
|
21,882,114
|
21,917,318
|
||||||
Accumulated other comprehensive income
|
4,112,664
|
9,664,466
|
||||||
Total UTG shareholders' equity
|
70,232,695
|
75,923,326
|
||||||
Noncontrolling interests
|
4,074,085
|
3,731,302
|
||||||
Total shareholders' equity
|
74,306,780
|
79,654,628
|
||||||
Total liabilities and shareholders' equity
|
$
|
421,956,401
|
$
|
441,334,393
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenue:
|
||||||||||||||||
Premiums and policy fees
|
$
|
3,219,271
|
$
|
3,480,117
|
$
|
6,432,017
|
$
|
6,996,561
|
||||||||
Ceded reinsurance premiums and policy fees
|
(769,335
|
)
|
(863,967
|
)
|
(1,545,037
|
)
|
(1,772,065
|
)
|
||||||||
Net investment income
|
4,762,126
|
2,428,499
|
9,143,518
|
9,379,255
|
||||||||||||
Other income
|
510,660
|
531,485
|
1,032,019
|
1,079,179
|
||||||||||||
Revenues before realized gains
|
7,722,722
|
5,576,134
|
15,062,517
|
15,682,930
|
||||||||||||
Realized investment gains, net:
|
||||||||||||||||
Other-than-temporary impairments
|
0
|
0
|
(26,926
|
)
|
0
|
|||||||||||
Other realized investment gains, net
|
576,841
|
3,846,725
|
648,490
|
10,982,695
|
||||||||||||
Total realized investment gains, net
|
576,841
|
3,846,725
|
621,564
|
10,982,695
|
||||||||||||
Total revenue
|
8,299,563
|
9,422,859
|
15,684,081
|
26,665,625
|
||||||||||||
|
||||||||||||||||
Benefits and other expenses:
|
||||||||||||||||
Benefits, claims and settlement expenses:
|
||||||||||||||||
Life
|
5,108,457
|
5,526,152
|
10,964,778
|
11,396,960
|
||||||||||||
Ceded Reinsurance benefits and claims
|
(599,574
|
)
|
(1,192,533
|
)
|
(1,197,353
|
)
|
(2,028,408
|
)
|
||||||||
Annuity
|
290,892
|
218,229
|
558,431
|
478,919
|
||||||||||||
Dividends to policyholders
|
149,077
|
125,646
|
296,299
|
266,270
|
||||||||||||
Commissions and amortization of deferred policy acquisition costs
|
(26,906
|
)
|
(131,671
|
)
|
(50,458
|
)
|
(284,484
|
)
|
||||||||
Amortization of cost of insurance acquired
|
266,088
|
286,375
|
532,176
|
572,750
|
||||||||||||
Operating expenses
|
1,975,001
|
2,410,634
|
4,030,126
|
5,286,129
|
||||||||||||
Interest expense
|
144,101
|
82,523
|
254,538
|
154,698
|
||||||||||||
Total benefits and other expenses
|
7,307,136
|
7,325,355
|
15,388,537
|
15,842,834
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Income before income taxes
|
992,427
|
2,097,504
|
295,544
|
10,822,791
|
||||||||||||
Income tax benefit (expense)
|
79,343
|
(503,685
|
)
|
12,035
|
(3,729,241
|
)
|
||||||||||
|
||||||||||||||||
Net income
|
1,071,770
|
1,593,819
|
307,579
|
7,093,550
|
||||||||||||
|
||||||||||||||||
Net income attributable to noncontrolling interests
|
(196,702
|
)
|
(153,164
|
)
|
(342,783
|
)
|
(426,378
|
)
|
||||||||
|
||||||||||||||||
Net income (loss) attributable to common shareholders'
|
$
|
875,068
|
$
|
1,440,655
|
$
|
(35,204
|
)
|
$
|
6,667,172
|
|||||||
|
||||||||||||||||
Amounts attributable to common shareholders'
|
||||||||||||||||
Basic income (loss) per share
|
$
|
0.23
|
$
|
0.38
|
$
|
(0.01
|
)
|
$
|
1.74
|
|||||||
|
||||||||||||||||
Diluted income (loss) per share
|
$
|
0.23
|
$
|
0.38
|
$
|
(0.01
|
)
|
$
|
1.74
|
|||||||
|
||||||||||||||||
Basic weighted average shares outstanding
|
3,792,203
|
3,814,403
|
3,794,317
|
3,825,802
|
||||||||||||
|
||||||||||||||||
Diluted weighted average shares outstanding
|
3,792,203
|
3,814,403
|
3,794,317
|
3,825,802
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net Income
|
$
|
1,071,770
|
$
|
1,593,819
|
$
|
307,579
|
$
|
7,093,550
|
||||||||
|
||||||||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
|
||||||||||||||||
Unrealized holding losses arising during period
|
(5,054,177
|
)
|
2,438,608
|
(5,077,927
|
)
|
(648,458
|
)
|
|||||||||
Less reclassification adjustment for (gains) losses included in net income
|
(414,509
|
)
|
(2,494,211
|
)
|
(473,875
|
)
|
(5,810,420
|
)
|
||||||||
Subtotal: Other comprehensive loss, net of tax
|
(5,468,686
|
)
|
(55,603
|
)
|
(5,551,802
|
)
|
(6,458,878
|
)
|
||||||||
|
||||||||||||||||
Comprehensive income (loss)
|
(4,396,916
|
)
|
1,538,216
|
(5,244,223
|
)
|
634,672
|
||||||||||
|
||||||||||||||||
Less comprehensive loss attributable to noncontrolling interests
|
(196,702
|
)
|
(153,164
|
)
|
(342,783
|
)
|
(426,378
|
)
|
||||||||
|
||||||||||||||||
Comprehensive income (loss) attributable to UTG, Inc.
|
$
|
(4,593,618
|
)
|
$
|
1,385,052
|
$
|
(5,587,006
|
)
|
$
|
208,294
|
|
Six Months Ended
|
|||||||
|
June 30,
|
June 30,
|
||||||
|
2013
|
2012
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income (loss) attributable to common shareholders
|
$
|
(35,204
|
)
|
$
|
6,667,172
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
Amortization (accretion) of investments
|
(1,462,254
|
)
|
(874,286
|
)
|
||||
Realized investment gains, net
|
(621,564
|
)
|
(10,982,695
|
)
|
||||
Unrealized trading gains (losses) included in income
|
(49,545
|
)
|
(167,251
|
)
|
||||
Amortization of deferred policy acquisition costs
|
28,216
|
31,024
|
||||||
Amortization of cost of insurance acquired
|
532,176
|
572,750
|
||||||
Depreciation
|
640,571
|
638,394
|
||||||
Net income (loss) attributable to noncontrolling interest
|
342,783
|
426,378
|
||||||
Charges for mortality and administration of universal life and annuity products
|
(3,458,497
|
)
|
(3,541,227
|
)
|
||||
Interest credited to account balances
|
2,662,628
|
2,551,509
|
||||||
Change in accrued investment income
|
138,634
|
(1,418,809
|
)
|
|||||
Change in reinsurance receivables
|
1,072,113
|
1,486,180
|
||||||
Change in policy liabilities and accruals
|
(2,642,960
|
)
|
(2,191,530
|
)
|
||||
Change in income taxes receivable (payable)
|
(3,463,692
|
)
|
2,526,735
|
|||||
Change in other assets and liabilities, net
|
633,298
|
1,723
|
||||||
Net cash used in operating activities
|
(5,683,297
|
)
|
(4,273,933
|
)
|
||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Proceeds from investments sold and matured:
|
||||||||
Fixed maturities available for sale
|
21,247,954
|
79,045,533
|
||||||
Equity securities available for sale
|
238,330
|
559,865
|
||||||
Trading securities
|
23,753,619
|
7,148,992
|
||||||
Mortgage loans
|
9,004,089
|
2,583,581
|
||||||
Discounted mortgage loans
|
3,898,888
|
3,156,105
|
||||||
Real estate
|
4,063,257
|
8,808,213
|
||||||
Policy loans
|
2,029,941
|
1,982,303
|
||||||
Total proceeds from investments sold and matured
|
64,236,078
|
103,284,592
|
||||||
Cost of investments acquired:
|
||||||||
Fixed maturities available for sale
|
(16,132,719
|
)
|
(120,109,964
|
)
|
||||
Equity securities available for sale
|
(8,731,875
|
)
|
(9,173,511
|
)
|
||||
Trading securities
|
(22,140,303
|
)
|
(6,625,128
|
)
|
||||
Mortgage loans
|
(1,435,782
|
)
|
(15,813,757
|
)
|
||||
Discounted mortgage loans
|
(1,436,582
|
)
|
(6,040,124
|
)
|
||||
Real estate
|
(7,829,033
|
)
|
(6,142,148
|
)
|
||||
Policy loans
|
(1,497,536
|
)
|
(1,499,930
|
)
|
||||
Short term
|
(25,000
|
)
|
0
|
|||||
Total cost of investments acquired
|
(59,228,830
|
)
|
(165,404,562
|
)
|
||||
Sale of property and equipment
|
0
|
17,440
|
||||||
Net cash provided by (used in) investing activities
|
5,007,248
|
(62,102,530
|
)
|
|||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Policyholder contract deposits
|
2,884,121
|
2,990,832
|
||||||
Policyholder contract withdrawals
|
(2,940,308
|
)
|
(3,364,427
|
)
|
||||
Proceeds from notes payable/line of credit
|
0
|
1,281,000
|
||||||
Payments of principal on notes payable/line of credit
|
(202,919
|
)
|
(1,221,425
|
)
|
||||
Purchase of treasury stock
|
(103,625
|
)
|
(571,380
|
)
|
||||
Distributions to minority interests of consolidated subsidiaries
|
0
|
(14,000
|
)
|
|||||
Net cash used in financing activities
|
(362,731
|
)
|
(899,400
|
)
|
||||
|
||||||||
Net decrease in cash and cash equivalents
|
(1,038,780
|
)
|
(67,275,863
|
)
|
||||
Cash and cash equivalents at beginning of period
|
23,321,246
|
82,925,675
|
||||||
Cash and cash equivalents at end of period
|
$
|
22,282,466
|
$
|
15,649,812
|
June 30, 2013
|
Original or Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated
Fair
Value
|
||||||||||||
Investments available for sale:
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
33,659,574
|
$
|
3,762,559
|
$
|
(104,398
|
)
|
$
|
37,317,735
|
|||||||
States, municipalities and political subdivisions
|
140,000
|
1,674
|
0
|
141,674
|
||||||||||||
U.S. special revenue and assessments
|
2,151,464
|
120,169
|
0
|
2,271,633
|
||||||||||||
Collateralized mortgage obligations
|
1,580,787
|
127,752
|
0
|
1,708,539
|
||||||||||||
Public utilities
|
399,906
|
51,013
|
0
|
450,919
|
||||||||||||
All other corporate bonds
|
130,839,121
|
4,458,128
|
(3,003,910
|
)
|
132,293,339
|
|||||||||||
|
168,770,852
|
8,521,295
|
(3,108,308
|
)
|
174,183,839
|
|||||||||||
Equity securities
|
38,010,235
|
1,693,133
|
(812,195
|
)
|
38,891,173
|
|||||||||||
Total
|
$
|
206,781,087
|
$
|
10,214,428
|
$
|
(3,920,503
|
)
|
$
|
213,075,012
|
December 31, 2012
|
Original or Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated
Fair
Value
|
||||||||||||
Investments available for sale:
|
||||||||||||||||
Fixed maturities
|
||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
33,430,165
|
$
|
5,457,009
|
$
|
0
|
$
|
38,887,174
|
||||||||
States, municipalities and political subdivisions
|
160,000
|
6,637
|
0
|
166,637
|
||||||||||||
U.S. special revenue and assessments
|
2,150,070
|
153,545
|
0
|
2,303,615
|
||||||||||||
Collateralized mortgage obligations
|
2,241,384
|
183,409
|
(8
|
)
|
2,424,785
|
|||||||||||
Public utilities
|
399,900
|
63,662
|
0
|
463,562
|
||||||||||||
All other corporate bonds
|
135,145,198
|
9,747,565
|
(1,811,251
|
)
|
143,081,512
|
|||||||||||
|
173,526,717
|
15,611,827
|
(1,811,259
|
)
|
187,327,285
|
|||||||||||
Equity securities
|
29,497,001
|
1,303,328
|
(295,415
|
)
|
30,504,914
|
|||||||||||
Total
|
$
|
203,023,718
|
$
|
16,915,155
|
$
|
(2,106,674
|
)
|
$
|
217,832,199
|
Fixed Maturities Available for Sale
June 30, 2013
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||
|
||||||||
Due in one year or less
|
$
|
947,312
|
$
|
966,456
|
||||
Due after one year through five years
|
20,606,308
|
22,025,918
|
||||||
Due after five years through ten years
|
112,832,650
|
116,653,174
|
||||||
Due after ten years
|
32,628,844
|
32,651,711
|
||||||
Collateralized mortgage obligations
|
1,755,738
|
1,886,580
|
||||||
Total
|
$
|
168,770,852
|
$
|
174,183,839
|
June 30, 2013
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||||||||||||||||
U.S. Government and govt. agencies and authorities
|
$
|
4,891,795
|
(104,398
|
)
|
$
|
0
|
0
|
$
|
4,891,795
|
(104,398
|
)
|
|||||||||||||
All other corporate bonds
|
44,750,024
|
(1,026,652
|
)
|
4,130,719
|
(1,977,258
|
)
|
48,880,743
|
(3,003,910
|
)
|
|||||||||||||||
Total fixed maturities
|
$
|
49,641,819
|
(1,131,050
|
)
|
$
|
4,130,719
|
(1,977,258
|
)
|
$
|
53,772,538
|
(3,108,308
|
)
|
||||||||||||
|
||||||||||||||||||||||||
Equity securities
|
$
|
1,243,333
|
(812,195
|
)
|
$
|
0
|
0
|
$
|
1,243,333
|
(812,195
|
)
|
December 31, 2012
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
Fair value
|
Unrealized losses
|
||||||||||||||||||
Collateralized mortgage obligations
|
$
|
4,513
|
(8
|
)
|
$
|
0
|
0
|
$
|
4,513
|
(8
|
)
|
|||||||||||||
All other corporate bonds
|
13,776,705
|
(245,846
|
)
|
385,823
|
(1,565,405
|
)
|
14,162,528
|
(1,811,251
|
)
|
|||||||||||||||
Total fixed maturities
|
$
|
13,781,218
|
(245,854
|
)
|
$
|
385,823
|
(1,565,405
|
)
|
$
|
14,167,041
|
(1,811,259
|
)
|
||||||||||||
|
||||||||||||||||||||||||
Equity securities
|
$
|
594,081
|
(295,415
|
)
|
$
|
0
|
0
|
$
|
594,081
|
(295,415
|
)
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
As of June 30, 2013
|
|
|
|
|
|
Fixed maturities
|
32
|
|
4
|
|
36
|
Equity securities
|
6
|
|
0
|
|
6
|
As of December 31, 2012
|
|
|
|
|
|
Fixed maturities
|
8
|
|
3
|
|
11
|
Equity securities
|
9
|
|
0
|
|
9
|
|
Three Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Other than temporary impairments:
|
||||||||
Real Estate
|
$
|
0
|
$
|
0
|
||||
|
|
Six Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Other than temporary impairments:
|
||||||||
Real Estate
|
$
|
26,926
|
$
|
0
|
||||
|
|
Three Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Net unrealized gains (losses)
|
$
|
346,889
|
$
|
(361,447
|
)
|
|||
Net realized gains (losses)
|
129,591
|
(611,749
|
)
|
|||||
Net unrealized and realized gains (losses)
|
$
|
476,480
|
$
|
(973,196
|
)
|
|
Six Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Net unrealized gains (losses)
|
$
|
49,545
|
$
|
167,251
|
||||
Net realized gains (losses)
|
215,862
|
1,698,758
|
||||||
Net unrealized and realized gains (losses)
|
$
|
265,407
|
$
|
1,866,009
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
||||||||||||||||
Assets
|
||||||||||||||||
Fixed Maturities, available for sale
|
$
|
20,405,327
|
$
|
153,446,375
|
$
|
332,137
|
$
|
174,183,839
|
||||||||
Equity Securities, available for sale
|
1,600,776
|
7,350,216
|
29,940,181
|
38,891,173
|
||||||||||||
Trading Securities
|
5,786,943
|
0
|
0
|
5,786,943
|
||||||||||||
Total
|
$
|
27,793,046
|
$
|
160,796,591
|
$
|
30,272,318
|
$
|
218,861,955
|
||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Trading Securities
|
$
|
869,761
|
$
|
0
|
$
|
0
|
$
|
869,761
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
||||||||||||||||
Assets
|
||||||||||||||||
Fixed Maturities, available for sale
|
$
|
20,993,398
|
$
|
166,060,160
|
$
|
273,727
|
$
|
187,327,285
|
||||||||
Equity Securities, available for sale
|
1,448,585
|
6,092,614
|
22,963,715
|
30,504,914
|
||||||||||||
Trading Securities
|
13,903,148
|
115,312
|
0
|
14,018,460
|
||||||||||||
Total
|
$
|
36,345,131
|
$
|
172,268,086
|
$
|
23,237,442
|
$
|
231,850,659
|
||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Trading Securities
|
$
|
7,552,704
|
$
|
0
|
$
|
0
|
$
|
7,552,704
|
|
Fixed Maturities,
Available for Sale
|
Equity Securities,
Available for Sale
|
Total
|
|||||||||
Balance at December 31, 2012
|
$
|
273,727
|
$
|
22,963,715
|
$
|
23,237,442
|
||||||
Total unrealized gain or losses:
|
||||||||||||
Included in other comprehensive income
|
58,410
|
(43,054
|
)
|
15,356
|
||||||||
Purchases
|
0
|
7,019,520
|
7,019,520
|
|||||||||
Balance at June 30, 2013
|
$
|
332,137
|
$
|
29,940,181
|
$
|
30,272,318
|
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||
Assets
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
||||||||||||
Mortgage loans on real estate
|
$
|
10,103,247
|
$
|
10,173,968
|
$
|
17,671,554
|
$
|
17,803,159
|
||||||||
Discounted mortgage loans
|
25,043,446
|
25,043,446
|
26,336,953
|
26,336,953
|
||||||||||||
Investment real estate
|
77,974,348
|
77,974,348
|
68,165,013
|
68,165,013
|
||||||||||||
Policy loans
|
12,059,168
|
12,059,168
|
12,591,572
|
12,591,572
|
||||||||||||
Cash and cash equivalents
|
22,282,466
|
22,282,466
|
23,321,246
|
23,321,246
|
||||||||||||
Short term investments
|
0
|
0
|
6,268,320
|
6,268,320
|
||||||||||||
Liabilities
|
||||||||||||||||
Notes payable
|
18,655,035
|
18,655,035
|
18,857,954
|
18,857,954
|
|
Outstanding Principal Balance
|
|||||||||||||||
Instrument
|
Issue Date
|
Maturity Date
|
June 30, 2013
|
December 31, 2012
|
||||||||||||
Promissory Note:
|
||||||||||||||||
HPG Acquisitions
|
2007-02-07
|
2017-11-07
|
$
|
0
|
$
|
202,919
|
||||||||||
HPG Acquisitions
|
2012-12-27
|
2018-03-04
|
12,000,000
|
12,000,000
|
Instrument
|
Issue Date
|
Maturity Date
|
Revolving Credit Limit
|
December 31, 2012
|
Borrowings
|
Repayments
|
June 30, 2013
|
|||||||||||||||||||||
Lines of Credit:
|
||||||||||||||||||||||||||||
UTG
|
2012-11-20
|
2013-11-20
|
$
|
8,000,000
|
$
|
1,655,035
|
0
|
0
|
$
|
1,655,035
|
||||||||||||||||||
UTG Avalon
|
2011-12-28
|
2014-01-03
|
5,000,000
|
5,000,000
|
0
|
5,000,000
|
0
|
|||||||||||||||||||||
UTG Avalon
|
2013-03-28
|
2014-03-28
|
5,000,000
|
0
|
5,000,000
|
0
|
5,000,000
|
|||||||||||||||||||||
UG
|
2010-12-28
|
2013-12-06
|
15,000,000
|
0
|
0
|
0
|
0
|
Year
|
Amount
|
|||
|
||||
2013
|
$
|
1,655,035
|
||
2014
|
5,000,000
|
|||
2015
|
345,460
|
|||
2016
|
478,193
|
|||
2017
|
499,277
|
|
Total Funding
|
Unfunded
|
||||||
|
Commitment
|
Commitment
|
||||||
RLF III, LLC
|
$
|
4,000,000
|
$
|
398,120
|
||||
Llano Music, LLC
|
2,000,000
|
571,000
|
||||||
Marcellus III, LLP
|
1,250,000
|
281,875
|
||||||
Dew Learning, LLC
|
1,000,000
|
265,004
|
||||||
Marcellus HBPI, LLP
|
1,800,000
|
573,300
|
||||||
PBEX, LLC
|
5,625,000
|
2,818,750
|
||||||
Sovereign's Capital, LP
|
500,000
|
250,000
|
|
Three Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Interest expense
|
$
|
15,643
|
$
|
134,399
|
||||
Federal income tax
|
1,415,000
|
1,320,500
|
|
Six Months Ended
|
|||||||
|
June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Interest expense
|
$
|
32,041
|
$
|
149,613
|
||||
Federal income tax
|
3,465,000
|
1,343,081
|
*10.22
|
Promissory Note dated March 28, 2013 between UTG Avalon, LLC and First Southern Funding
|
*31.1
|
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*31.2
|
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*32.1
|
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*32.2
|
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
**101
|
Interactive Data File
|
Date:
|
August 9, 2013
|
|
By
|
/s/ James P. Rousey
|
|
|
|
|
James P. Rousey
|
|
|
|
|
President and Director
|
Date:
|
August 9, 2013
|
|
By
|
/s/ Theodore C. Miller
|
|
|
|
|
Theodore C. Miller
|
|
|
|
|
Senior Vice President
|
|
|
|
|
and Chief Financial Officer
|
Exhibit Number
|
Description
|
*10.22
|
Promissory Note dated March 28, 2013 between UTG Avalon, LLC and First Southern Funding
|
*31.1
|
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as
required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*31.2
|
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
*32.1
|
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*32.2
|
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
**101
|
Interactive Data File
|
CERTIFICATIONS
|
|||||||
|
|||||||
I, Jesse T. Correll, Chairman of the Board and Chief Executive Officer of UTG, Inc., certify that:
|
|||||||
|
|||||||
1.
|
|
I have reviewed this quarterly report on Form 10-Q of the registrant, UTG, Inc.;
|
|||||
|
|
|
|
|
|
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|||||
|
|
|
|
|
|
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|||||
|
|
|
|||||
4.
|
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) for the registrant and have:
|
|||||
|
|
|
|||||
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||||
|
|
|
|
||||
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||||
|
|
|
|
||||
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||||
|
|
|
|
||||
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
||||
|
|
|
|
||||
5.
|
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|||||
|
|
|
|||||
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
||||
|
|
|
|
||||
|
|
b.
|
|||||
|
|
|
|
Date:
|
August 9, 2013
|
By
|
/s/ Jesse T. Correll
|
|
|
Chairman of the Board and
|
|
|
|
Chief Executive Officer
|
CERTIFICATIONS
|
|||||||
|
|||||||
I, Theodore C. Miller, Senior Vice President, Corporate Secretary and Chief Financial Officer of UTG, Inc., certify that:
|
|||||||
|
|
|
|||||
1.
|
|
I have reviewed this quarterly report on Form 10-Q of the registrant, UTG, Inc.;
|
|||||
|
|
|
|
|
|
|
|
2.
|
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|||||
|
|
|
|
|
|
|
|
3.
|
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|||||
|
|
|
|||||
4.
|
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)and 15d-15(f)) for the registrant and have:
|
|||||
|
|
|
|||||
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
||||
|
|
|
|
||||
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
||||
|
|
|
|
||||
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
||||
|
|
|
|
||||
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
||||
|
|
|
|
||||
5.
|
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
|||||
|
|
|
|||||
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
||||
|
|
|
|
||||
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.
|
||||
|
|
|
|
Date:
|
August 9, 2013
|
By
|
/s/ Theodore C. Miller
|
|
|
Senior Vice President, Corporate Secretary and
|
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
Date:
|
August 9, 2013
|
By:
|
/s/ Jesse T. Correll
|
|
|
|
Jesse T. Correll
|
|
|
|
Chairman of the Board and
|
|
|
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company
|
Date:
|
August 9, 2013
|
By:
|
/s/ Theodore C. Miller
|
|
|
|
Theodore C. Miller
|
|
|
|
Senior Vice President, Corporate
|
|
|
|
Secretary and Chief Financial Officer
|
INVESTMENTS (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENTS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost and estimated values of investments in securities including investments held for sale | Investments in available for sale securities are summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost and estimated market value of debt securities, by contractual maturity | The amortized cost and estimated market value of debt securities at June 30, 2013, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of investments with sustained gross unrealized losses | The fair value of investments with sustained gross unrealized losses at June 30, 2013 and December 31, 2012 are as follows:
Additional information regarding investments in an unrealized loss position is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other than temporary impairments | Based on management's review of the investment portfolio, the Company recorded the following losses for other-than-temporary impairments in the Condensed Consolidated Statements of Operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trading revenue charged to investment | Trading revenue charged to net investment income from trading securities was:
|
Income Statement (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Revenues: | ||||
Premiums and policy fees | $ 3,219,271 | $ 3,480,117 | $ 6,432,017 | $ 6,996,561 |
Ceded reinsurance premiums and policy fees | (769,335) | (863,967) | (1,545,037) | (1,772,065) |
Net investment income | 4,762,126 | 2,428,499 | 9,143,518 | 9,379,255 |
Other income | 510,660 | 531,485 | 1,032,019 | 1,079,179 |
Revenues before realized gains | 7,722,722 | 5,576,134 | 15,062,517 | 15,682,930 |
Realized investment gains (losses), net: | ||||
Other-than-temporary impairments | 0 | 0 | (26,926) | 0 |
Other realized investment gains, net | 576,841 | 3,846,725 | 648,490 | 10,982,695 |
Total realized investment gains, net | 576,841 | 3,846,725 | 621,564 | 10,982,695 |
Total revenue | 8,299,563 | 9,422,859 | 15,684,081 | 26,665,625 |
Benefits, claims and settlement expenses: | ||||
Life | 5,108,457 | 5,526,152 | 10,964,778 | 11,396,960 |
Ceded Reinsurance benefits and claims | (599,574) | (1,192,533) | (1,197,353) | (2,028,408) |
Annuity | 290,892 | 218,229 | 558,431 | 478,919 |
Dividends to policyholders | 149,077 | 125,646 | 296,299 | 266,270 |
Commissions and amortization of deferred policy acquisition costs | (26,906) | (131,671) | (50,458) | (284,484) |
Amortization of cost of insurance acquired | 266,088 | 286,375 | 532,176 | 572,750 |
Operating expenses | 1,975,001 | 2,410,634 | 4,030,126 | 5,286,129 |
Interest expense | 144,101 | 82,523 | 254,538 | 154,698 |
Total benefits and other expenses | 7,307,136 | 7,325,355 | 15,388,537 | 15,842,834 |
Income before income taxes | 992,427 | 2,097,504 | 295,544 | 10,822,791 |
Income tax expense | 79,343 | (503,685) | 12,035 | (3,729,241) |
Net income | 1,071,770 | 1,593,819 | 307,579 | 7,093,550 |
Net income attributable to noncontrolling interests | (196,702) | (153,164) | (342,783) | (426,378) |
Net income attributable to common shareholders' | $ 875,068 | $ 1,440,655 | $ (35,204) | $ 6,667,172 |
Amounts attributable to common shareholders': | ||||
Basic income per share (in dollars per share) | $ 0.23 | $ 0.38 | $ (0.01) | $ 1.74 |
Diluted income per share (in dollars per share) | $ 0.23 | $ 0.38 | $ (0.01) | $ 1.74 |
Basic weighted average shares outstanding (in shares) | 3,792,203 | 3,814,403 | 3,794,317 | 3,825,802 |
Diluted weighted average shares outstanding (in shares) | 3,792,203 | 3,814,403 | 3,794,317 | 3,825,802 |
FAIR VALUE MEASUREMENTS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | Note 4 – Fair Value Measurements The Company measures its assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheets based on the framework set forth in the GAAP fair value accounting guidance. The framework establishes a fair value hierarchy of three levels based upon the transparency of information used in measuring the fair value of assets or liabilities as of the measurement date. The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three categories. Level 1 – Valuation is based upon quoted prices for identical assets or liabilities in active markets that the Company is able to access. Level 1 fair value is not subject to valuation adjustments. Level 2 – Valuation is based upon quoted prices for similar assets and liabilities in active markets or quoted prices for identical or similar instruments in markets that are not active. In addition, the Company may use various valuation techniques or pricing models that use observable inputs to measure fair value. Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the Company's own assumptions about the inputs that market participants would use in pricing the asset or liability. The Company determines the existence of an active market for an asset or liability based on its judgment as to whether transactions for the asset or liability occur in such market with sufficient frequency and volume to provide reliable pricing information. If the Company concludes that there has been a significant decrease in the volume and level of activity for an investment in relation to normal market activity for such investment, adjustments to transactions and quoted prices are made to estimate fair value. The inputs used in the valuation techniques employed by the Company are provided by nationally recognized pricing services, external investment managers and internal resources. To assess these inputs, the Company's review process includes, but is not limited to, quantitative analysis including benchmarking, initial and ongoing evaluations of methodologies used by external parties to calculate fair value, and ongoing evaluations of fair value estimates based on the Company's knowledge and monitoring of market conditions. The Company periodically reviews the pricing service provider's policies and procedures for valuing securities. The assumptions underlying the valuations from external service providers, including unobservable inputs, are generally not readily available as this information is often deemed proprietary. Accordingly, the Company is unable to obtain comprehensive information regarding these assumptions and methodologies. The Company's investments in fixed maturity securities available for sale, equity securities available for sale and trading securities assets and liabilities are carried at fair value. The following are the Company's methodologies and valuation techniques for assets and liabilities measured at fair value. Fixed maturities available for sale mainly consist of U.S. treasury securities and corporate debt securities. The Company employs a market approach to the valuation of securities where there are sufficient market transactions involving identical or comparable assets. If sufficient market data is not available for identical or comparable assets, the Company uses an income approach to valuation. The majority of the financial instruments included in fixed maturity securities available for sale are evaluated utilizing observable inputs; accordingly, they are categorized in either Level 1 or Level 2 of the fair value hierarchy. However, in instances where significant inputs utilized in valuation of the securities are unobservable, the securities are categorized in Level 3 of the fair value hierarchy. Corporate securities primarily include fixed rate corporate bonds. Inputs utilized in connection with the Company's valuation techniques relating to this class of securities include recently executed transactions, market price quotations, benchmark yields and issuer spreads. Corporate securities are categorized in Level 2 of the fair value hierarchy. U.S. treasury securities are based on quoted prices in active markets and are generally categorized in Level 1 of the fair value hierarchy. Equity securities available for sale consist of common and preferred stocks mainly in private equity investments, financial institutions and insurance companies. Equity securities for which there is sufficient market data are categorized as Level 1 or 2 in the fair value hierarchy. For the equity securities in which quoted market prices are not available, the transaction price is used as the best estimate of fair value at inception. When evidence is believed to support a change to the carrying value from the transaction price, adjustments are made to reflect the expected exit values. The Company performs ongoing reviews of the underlying investments. The reviews consist of the evaluations of expected cash flows, material events and market data. These investments are included in Level 3 of the fair value hierarchy. Securities designated as trading securities consist of bonds, exchange traded equities and exchange traded options. These securities are primarily valued at quoted active market prices, and are therefore categorized as Level 1 in the fair value hierarchy. The exchange traded bonds consist of corporate bonds and are classified as Level 2, consistent with the classification of the fixed maturity corporate bonds. The following table presents the Company's assets and liabilities measured at fair value in the condensed consolidated balance sheet on a recurring basis as of June 30, 2013.
The following table presents the Company's assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of December 31, 2012.
The following table provides reconciliations for Level 3 assets measured at fair value on a recurring basis. Transfers into and out of Level 3 are recognized as of the end of the quarter in which they occur.
The Level 3 securities include collateralized debt obligations of trust preferred securities issued by banks and insurance companies and certain equity securities with unobservable inputs. None of the collateral is subprime or Alt-A mortgages (loans for which the typical documentation was not provided by the borrower). Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans and policy loans. Accordingly such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the condensed consolidated financial statements. The carrying values and estimated fair values of certain of the Company's financial instruments not recorded at fair value in the condensed consolidated balance sheets are shown below. Because the fair value for all condensed consolidated balance sheet items are not required to be disclosed, the aggregate fair value amounts presented below are not reflective of the underlying value of the Company.
The above estimated fair value amounts have been determined based upon the following valuation methodologies. Considerable judgment was required to interpret market data in order to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts. The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with similar credit ratings. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 3 within the fair value hierarchy. The Company has been purchasing non-performing discounted mortgage loans at a deep discount through an auction process led by the federal government. In general, the discounted loans are non-performing and there is a significant amount of uncertainty surrounding the timing and amount of cash flows to be received by the Company. Accordingly, the Company records its investment in the discounted loans at its original purchase price, which management believes approximates fair value. The inputs used to measure the fair value of our discounted mortgage loans are classified as Level 3 within the fair value hierarchy. Investment real estate is recorded at the lower of the net investment in the real estate or the fair value of the real estate less costs to sell. The determination of fair value assessments are performed on a periodic, non-recurring basis by external appraisal and assessment of property values by management. The inputs used to measure the fair value of our investment real estate are classified as Level 3 within the fair value hierarchy. Policy loans are carried at the aggregate unpaid principal balances in the consolidated balance sheets which approximate fair value, and earn interest at rates ranging from 4 % to 8 %. Individual policy liabilities in all cases equal or exceed outstanding policy loan balances. The inputs used to measure the fair value of our policy loans are classified as Level 3 within the fair value hierarchy. The carrying amount of cash and cash equivalents in the financial statements approximates fair value given the highly liquid nature of the instruments. The inputs used to measure the fair value of our cash and cash equivalents are classified as Level 1 within the fair value hierarchy. The carrying amount of short term investments in the financial statements approximates fair value. The inputs used to measure the fair value of our short term investments are classified as Level 3 within the fair value hierarchy. The carrying value is a reasonable estimate of fair value for notes payable subject to floating rates of interest. The fair value of notes payable with fixed rate borrowings is determined based on the borrowing rates currently available to the Company for loans with similar terms and average maturities. The inputs used to measure the fair value of our notes payable are classified as Level 2 within the fair value hierarchy. |
FAIR VALUE MEASUREMENTS (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial assets and liabilities measured on recurring basis | The following table presents the Company's assets and liabilities measured at fair value in the condensed consolidated balance sheet on a recurring basis as of June 30, 2013.
The following table presents the Company's assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of December 31, 2012.
The following table provides reconciliations for Level 3 assets measured at fair value on a recurring basis. Transfers into and out of Level 3 are recognized as of the end of the quarter in which they occur.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated fair value of financial instruments required to be valued by ASC 820 | The carrying values and estimated fair values of certain of the Company's financial instruments not recorded at fair value in the condensed consolidated balance sheets are shown below. Because the fair value for all condensed consolidated balance sheet items are not required to be disclosed, the aggregate fair value amounts presented below are not reflective of the underlying value of the Company.
|
SHAREHOLDERS' EQUITY (Details) (USD $)
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
STOCK REPURCHASE PROGRAM [Abstract] | |
Stock repurchase program authorized amount | $ 6,000,000 |
Treasury Stock, Shares, Acquired | 7,609 |
Amount paid to repurchase shares during the year | 103,625 |
Amount of common stock repurchased | $ 4.7 |
Number of common stock acquired (in shares) | 570,299 |
CREDIT ARRANGEMENTS (Details) (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Scheduled principal reductions on notes payable for the next five years [Abstract] | ||
2013 | $ 1,655,035 | |
2014 | 5,000,000 | |
2015 | 345,460 | |
2016 | 478,193 | |
2017 | 499,277 | |
UTG 2012-11-20 [Member]
|
||
Lines of Credit [Line Items] | ||
Issue Date | Nov. 20, 2012 | |
Maturity Date | Nov. 20, 2013 | |
Revolving Credit Limit | 8,000,000 | |
Outstanding Balance | 1,655,035 | 1,655,035 |
Borrowings | 0 | |
Repayments | 0 | |
Interest Rate | 3.75% | |
Assets Pledged | 100% of the common voting stock of its wholly owned subsidiary, Universal Guaranty Life Insurance Company (“UG”). | |
UTG Avalon 2011-12-28 [Member]
|
||
Lines of Credit [Line Items] | ||
Issue Date | Dec. 28, 2011 | |
Maturity Date | Jan. 03, 2014 | |
Revolving Credit Limit | 5,000,000 | |
Outstanding Balance | 0 | 5,000,000 |
Borrowings | 0 | |
Repayments | 5,000,000 | |
Interest Rate | 4.00% | |
Frequency of Payments | two semi-annual | |
UTG Avalon 2013-03-28 [Member]
|
||
Lines of Credit [Line Items] | ||
Issue Date | Mar. 28, 2013 | |
Maturity Date | Mar. 28, 2014 | |
Revolving Credit Limit | 5,000,000 | |
Outstanding Balance | 5,000,000 | 0 |
Borrowings | 5,000,000 | |
Repayments | 0 | |
Interest Rate | 4.00% | |
Frequency of Payments | two semi-annual | |
Interest Rate Description | 0.50% above the lowest of the U.S. Prime Rates as published in the money section of the Wall Street Journal. | |
UG 2010-12-28 [Member]
|
||
Lines of Credit [Line Items] | ||
Issue Date | Dec. 28, 2010 | |
Maturity Date | Dec. 06, 2013 | |
Revolving Credit Limit | 15,000,000 | |
Outstanding Balance | 0 | 0 |
Borrowings | 0 | |
Repayments | 0 | |
Additional Credit Capacity | up to a maximum of 50% of the total assets of UG. | |
Borrowing Capacity | based on 50 times each dollar of stock acquired in FHLB above the “base membership” amount. | |
HPG Acquisition 2007-02-07 [Member]
|
||
Debt Instrument [Line Items] | ||
Issue Date | Feb. 07, 2007 | |
Maturity Date | Nov. 07, 2017 | |
Outstanding Principal Balance | 0 | 202,919 |
Interest Rate | 5.00% | |
HPG Acquisitions 2012-12-27 [Member]
|
||
Debt Instrument [Line Items] | ||
Issue Date | Dec. 27, 2012 | |
Maturity Date | Mar. 04, 2018 | |
Outstanding Principal Balance | $ 12,000,000 | $ 12,000,000 |
Interest Rate | 4.00% |
NEW ACCOUNTING STANDARDS
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
NEW ACCOUNTING STANDARDS [Abstract] | |
NEW ACCOUNTING STANDARDS | Note 2 – New Accounting Standards Comprehensive Income - In February 2013, the Financial Accounting Standards Board ("FASB") issued an accounting standard which requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. This guidance is effective for periods beginning after December 15, 2012. The adoption of this new guidance did not have a material impact on the Company's consolidated financial statements. Intangibles-Goodwill and Other – In July 2012, FASB issued guidance on the testing of indefinite-lived intangible assets for impairment, which is intended to reduce the cost and complexity of the impairment test for indefinite-lived intangible assets by providing an entity with the option to first assess qualitatively whether it is necessary to perform the impairment test that is currently in place. An entity would not be required to quantitatively calculate the fair value of an indefinite-lived intangible asset unless the entity determines that it is more likely than not that its fair value is less than its carrying value. This guidance is effective for interim and annual impairment tests beginning after September 15, 2012, with early adoption permitted. The adoption of this new guidance did not have a material impact on the Company's consolidated financial statements. |
CREDIT ARRANGEMENTS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES PAYABLE [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CREDIT ARRANGEMENTS | Note 5 – Credit Arrangements At June 30, 2013 and December 31, 2012, the Company had the following outstanding debt:
The HPG Acquisitions promissory note issued on February 7, 2007 bears interest at a fixed rate of 5%. This promissory note was fully repaid during the second quarter of 2013. The HPG Acquisitions promissory note issued on December 27, 2012 is secured by real estate owned by HPG. The promissory note bears interest at a fixed rate of 4%. Interest is payable monthly. Principal is payable monthly beginning in the third year of the note. The UTG line of credit carries interest at a fixed rate of 3.75% and is payable monthly. As collateral, UTG has pledged 100% of the common voting stock of its wholly owned subsidiary, Universal Guaranty Life Insurance Company ("UG"). The UTG line of credit was fully repaid on July 5, 2013. The UTG Avalon line of credit issued on December 28, 2011 carried interest at a rate of 4.0% and was payable in two semi-annual payments. This line of credit was repaid during March 2013. The UTG Avalon line of credit issued on March 28, 2013 currently carries interest at a rate of 4.0% and is payable in two semi-annual payments. The interest rate is a variable rate that will be 0.50% above the lowest of the U.S. Prime Rates as published in the money section of the Wall Street Journal. The interest rate is subject to change monthly and changes in the interest rate will take effect on the first day of the month following the rate change. UG is a member of the Federal Home Loan Bank ("FHLB"). This membership allows the Company access to additional credit up to a maximum of 50% of the total assets of UG. To be a member of the FHLB, the Company was required to purchase shares of common stock of FHLB. Borrowing capacity is based on 50 times each dollar of stock acquired in FHLB above the "base membership" amount. The consolidated scheduled principal reductions on the notes payable for the next five years are as follows:
|
INVESTMENTS
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENTS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INVESTMENTS | Note 3 – Investments Available for Sale Securities – Fixed Maturity and Equity Securities The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments they are permitted to make, and the amount of funds that may be used for any one type of investment. Investments in available for sale securities are summarized as follows:
The amortized cost and estimated market value of debt securities at June 30, 2013, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The fair value of investments with sustained gross unrealized losses at June 30, 2013 and December 31, 2012 are as follows:
Additional information regarding investments in an unrealized loss position is as follows:
Substantially all of the unrealized losses on fixed maturities available for sale at June 30, 2013 and December 31, 2012 are attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase. The unrealized losses on equity investments were primarily attributable to normal market fluctuations. The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position. Based upon the Company's expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company's evaluation of other relevant factors, the Company deems these securities to be temporarily impaired as of June 30, 2013 and December 31, 2012. The Company regularly reviews its investment securities for factors that may indicate that a decline in fair value of an investment is other than temporary. The factors considered by management in its regular review to identify and recognize other-than-temporary impairment losses on fixed maturities include, but are not limited to: the length of time and extent to which the fair value has been less than cost; the Company's intent to sell, or be required to sell, the debt security before the anticipated recovery of its remaining amortized cost basis; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or more rating agencies; subordinated credit support, whether the issuer of a debt security has remained current on principal and interest payments; current expected cash flows; whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions, including the effect of changes in market interest rates. If the Company intends to sell a debt security, or it is more likely than not that it would be required to sell a debt security before the recovery of its amortized cost basis, the entire difference between the security's amortized cost basis and its fair value at the balance sheet date would be recognized by a charge to other-than-temporary losses in the Condensed Consolidated Statements of Operations. Equity securities may experience other-than-temporary impairments in the future based on the prospects for full recovery in value in a reasonable period of time and the Company's ability and intent to hold the security to recovery. If a decline in fair value is judged by management to be other-than-temporary or management does not have the intent or ability to hold a security, a loss is recognized by a charge to other-than-temporary impairment losses in the Condensed Consolidated Statements of Operations. Based on management's review of the investment portfolio, the Company recorded the following losses for other-than-temporary impairments in the Condensed Consolidated Statements of Operations:
The other-than-temporary impairments recognized during 2013 were due to Management's assessment of the value of the real estate. The real estate was written down to better reflect current expected market value. Trading Securities Securities designated as trading securities are reported at fair value, with gains or losses resulting from changes in fair value recognized in net investment income on the Condensed Consolidated Statements of Operations. Trading securities include exchange-traded equities and exchange-traded options. Trading securities carried as liabilities are securities sold short. A gain, limited to the price at which the security was sold short, or a loss, potentially unlimited in size, will be recognized upon the termination of the short sale. The fair value of derivatives included in trading security assets and trading security liabilities as of June 30, 2013 was $230,369 and $(869,762), respectively. The fair value of derivatives included in trading security assets and trading security liabilities as of December 31, 2012 was $6,745,528 and $(6,050,344), respectively. Earnings from trading securities are classified in cash flows from operating activities. The derivatives held by the Company are for income generation purposes only. Trading revenue charged to net investment income from trading securities was:
Mortgage Loans As of June 30, 2013 and December 31, 2012, the Company's mortgage loan portfolio contained 51 and 71 mortgage loans, including discounted mortgage loans, with a carrying value of $35,146,693 and $44,008,507, respectively. Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers' ability to pay or to refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices. Given the uncertainty of the current market, management has taken a conservative approach with the discounted mortgage loans and has classified all discounted mortgage loans held as non-accrual. In such status, the Company is not recording any accrued interest income nor is it recording any accrual of discount on the loans held. Discount accruals reported during 2012 and 2013 were the result of the loan basis already being fully paid. On the remainder of the mortgage loan portfolio, interest accruals are analyzed based on the likelihood of repayment. In no event will interest continue to accrue when accrued interest along with the outstanding principal exceeds the net realizable value of the property. The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status. A mortgage loan reserve is established and adjusted based on management's quarterly analysis of the portfolio and any deterioration in value of the underlying property which would reduce the net realizable value of the property below its current carrying value. The Company acquires the discounted mortgage loans at below contract value, and believes that it will fully recover its carrying value upon disposal, therefore no reserve for delinquent loans is deemed necessary. Those loans not currently paying are being vigorously worked by management. The current discounted commercial mortgage loan portfolio has an average price of 37.3 % of face value and management has determined that this deep discount provides a financial cushion or built in allowance for any of the loans that are not currently performing within the portfolio of loans purchased. |
OTHER CASH FLOW DISCLOSURES (Details) (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
OTHER CASH FLOW DISCLOSURES [Abstract] | ||||
Interest expense paid | $ 15,643 | $ 134,399 | $ 32,041 | $ 149,613 |
Federal income tax | 1,415,000 | 1,320,500 | 3,465,000 | 1,343,081 |
Noncash transaction LOC | 5,000,000 | 5,000,000 | ||
Noncash transaction short term investments | 6,300,000 | 6,300,000 | ||
Noncash transaction real estate | $ 6,300,000 | $ 6,300,000 |