XML 65 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Operating Lease Costs and Supplemental Cash Flow Information The following table summarizes the components of total operating lease costs, net and provides supplemental cash flow information related to leases:
Year Ended December 31,202420232022
(in millions)
Operating lease cost$66 $42 $49 
Variable lease cost27 25 33 
Sublease income(1)
(50)(33)(39)
Total operating lease costs, net$43 $34 $43 
Supplemental disclosure of cash flow information:
Cash paid for amounts included in the measurement of operating lease liabilities$70 $71 $79 
ROU assets recognized for new operating lease liabilities65 337 
(1)We have entered into agreements to sublease certain office space, including agreements to receive rental income from our affiliates. As lessee of the properties, we have entered into agreements with these affiliates to charge them rent based on the office space utilized by their employees during the period. See Note 24, "Related Party Transactions," for further disclosure.
Operating Lease ROU Assets and Liabilities
The following table presents information about our operating lease ROU assets and liabilities:
At December 31,20242023
 (dollars are in millions)
Operating lease ROU assets(1)
$521 $495 
Operating lease liabilities516 488 
Weighted-average remaining lease term18.2 years17.2 years
Weighted-average discount rate5.4 %5.1 %
(1)Reported inclusive of prepaid construction costs, net of level lease adjustments and accumulated impairment losses.
Maturity Analysis of Operating Lease Liabilities
The following table presents a maturity analysis of our operating lease liabilities at December 31, 2024:
Year Ending December 31,
(in millions)
2025$51 
202650 
202747 
202846 
202944 
Thereafter598 
Total future operating lease payments836 
Less - imputed interest(320)
Total operating lease liabilities$516