XML 75 R46.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. Unless otherwise noted below, assets and liabilities in the following table are recorded at fair value through net income (loss).
 
Fair Value Measurements on a Recurring Basis
September 30, 2019
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(6)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities purchased under agreements to resell(1)
$

 
$
29

 
$

 
$
29

 
$

 
$
29

Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
7,471

 
143

 

 
7,614

 

 
7,614

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations

 

 
84

 
84

 

 
84

Residential mortgages

 

 
17

 
17

 

 
17

Student loans

 

 
86

 
86

 

 
86

Corporate and other domestic debt securities

 

 
510

 
510

 

 
510

Debt securities issued by foreign entities
12,349

 
682

 

 
13,031

 

 
13,031

Equity securities
2,076

 

 

 
2,076

 

 
2,076

Precious metals trading

 
3,211

 

 
3,211

 

 
3,211

Derivatives:(2)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
174

 
12,893

 
53

 
13,120

 

 
13,120

Foreign exchange contracts

 
15,800

 
123

 
15,923

 

 
15,923

Equity contracts

 
3,805

 
184

 
3,989

 

 
3,989

Precious metals contracts
124

 
1,205

 
5

 
1,334

 

 
1,334

Credit contracts

 
1,186

 
66

 
1,252

 

 
1,252

Other contracts(3)

 

 
5

 
5

 

 
5

Derivatives netting

 

 

 

 
(32,563
)
 
(32,563
)
Total derivatives
298

 
34,889

 
436

 
35,623

 
(32,563
)
 
3,060

Securities available-for-sale:(4)
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
22,049

 
15,764

 

 
37,813

 

 
37,813

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Home equity

 
33

 

 
33

 

 
33

Other

 

 
115

 
115

 

 
115

Debt securities issued by foreign entities
3,032

 
423

 

 
3,455

 

 
3,455

Loans(1)

 
389

 

 
389

 

 
389

Other assets:
 
 
 
 
 
 
 
 
 
 
 
Equity securities

 
147

 

 
147

 

 
147

Equity securities measured at net asset value(5)

 

 

 
134

 

 
134

Total assets
$
47,275

 
$
55,710

 
$
1,248

 
$
104,367

 
$
(32,563
)
 
$
71,804

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(1)
$

 
$
7,096

 
$
853

 
$
7,949

 
$

 
$
7,949

Trading liabilities, excluding derivatives
950

 
958

 

 
1,908

 

 
1,908

Derivatives:(2)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
28

 
14,450

 
25

 
14,503

 

 
14,503

Foreign exchange contracts

 
15,235

 
141

 
15,376

 

 
15,376

Equity contracts

 
2,971

 
117

 
3,088

 

 
3,088

Precious metals contracts
175

 
1,231

 
5

 
1,411

 

 
1,411

Credit contracts

 
1,234

 
26

 
1,260

 

 
1,260

Other contracts(3)

 

 
38

 
38

 

 
38

Derivatives netting

 

 

 

 
(33,454
)
 
(33,454
)
Total derivatives
203

 
35,121

 
352

 
35,676

 
(33,454
)
 
2,222

Short-term borrowings(1)

 
459

 

 
459

 

 
459

Long-term debt(1)

 
11,188

 
336

 
11,524

 

 
11,524

Total liabilities
$
1,153

 
$
54,822

 
$
1,541

 
$
57,516

 
$
(33,454
)
 
$
24,062

 
Fair Value Measurements on a Recurring Basis
December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Gross
Balance
 
Netting(6)
 
Net
Balance
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
$
5,368

 
$
152

 
$

 
$
5,520

 
$

 
$
5,520

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations

 

 
100

 
100

 

 
100

Residential mortgages

 

 
16

 
16

 

 
16

Student loans

 

 
92

 
92

 

 
92

Corporate and other domestic debt securities

 

 
1,803

 
1,803

 

 
1,803

Debt securities issued by foreign entities
8,552

 
207

 

 
8,759

 

 
8,759

Equity securities
751

 

 

 
751

 

 
751

Precious metals trading

 
1,889

 

 
1,889

 

 
1,889

Derivatives:(2)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
2

 
10,053

 
2

 
10,057

 

 
10,057

Foreign exchange contracts

 
15,919

 
2

 
15,921

 

 
15,921

Equity contracts

 
2,449

 
97

 
2,546

 

 
2,546

Precious metals contracts
16

 
829

 

 
845

 

 
845

Credit contracts

 
883

 
73

 
956

 

 
956

Other contracts(3)

 

 
5

 
5

 

 
5

Derivatives netting

 

 

 

 
(27,192
)
 
(27,192
)
Total derivatives
18

 
30,133

 
179

 
30,330

 
(27,192
)
 
3,138

Securities available-for-sale:(4)
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury, U.S. Government agencies and sponsored enterprises
16,198

 
11,699

 

 
27,897

 

 
27,897

Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Home equity

 
42

 

 
42

 

 
42

Other

 

 
107

 
107

 

 
107

Debt securities issued by foreign entities
2,362

 
971

 

 
3,333

 

 
3,333

Loans(1)

 
109

 

 
109

 

 
109

Other assets:
 
 
 
 
 
 
 
 
 
 
 
Equity securities

 
190

 

 
190

 

 
190

Equity securities measured at net asset value(5)

 

 

 
88

 

 
88

Other assets(7)

 

 
4

 
4

 

 
4

Total assets
$
33,249

 
$
45,392

 
$
2,301

 
$
81,030

 
$
(27,192
)
 
$
53,838

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(1)
$

 
$
7,229

 
$
925

 
$
8,154

 
$

 
$
8,154

Trading liabilities, excluding derivatives
738

 
215

 

 
953

 

 
953

Derivatives:(2)
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
45

 
11,140

 

 
11,185

 

 
11,185

Foreign exchange contracts
15

 
15,715

 
3

 
15,733

 

 
15,733

Equity contracts

 
2,717

 
149

 
2,866

 

 
2,866

Precious metals contracts
274

 
626

 

 
900

 

 
900

Credit contracts

 
926

 
21

 
947

 

 
947

Other contracts(3)

 

 
40

 
40

 

 
40

Derivatives netting

 

 

 

 
(28,847
)
 
(28,847
)
Total derivatives
334

 
31,124

 
213

 
31,671

 
(28,847
)
 
2,824

Short-term borrowings(1)

 
560

 

 
560

 

 
560

Long-term debt(1)

 
10,837

 
412

 
11,249

 

 
11,249

Total liabilities
$
1,072

 
$
49,965

 
$
1,550

 
$
52,587

 
$
(28,847
)
 
$
23,740

 

(1) 
See Note 10, "Fair Value Option," for additional information. Excluding the fair value movement on fair value option liabilities attributable to our own credit spread, which is recorded in other comprehensive income (loss), fair value option assets and liabilities are recorded at fair value through net income (loss).
(2) 
Includes trading derivative assets of $2,928 million and $3,048 million and trading derivative liabilities of $2,139 million and $2,690 million at September 30, 2019 and December 31, 2018, respectively, as well as derivatives held for hedging and commitments accounted for as derivatives. See Note 9, "Derivative Financial Instruments," for additional information. Excluding changes in fair value of a derivative instrument associated with a qualifying cash flow hedge, which are recognized initially in other comprehensive income (loss), derivative assets and liabilities are recorded at fair value through net income (loss).
(3) 
Consists of swap agreements entered into in conjunction with the sales of Visa Class B Shares.
(4) 
Securities available-for-sale are recorded at fair value through other comprehensive income (loss).
(5) 
Investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy.
(6) 
Represents counterparty and cash collateral netting which allow the offsetting of amounts relating to certain contracts if certain conditions are met.
(7) 
Represented contingent consideration receivable associated with the sale of a portion of our PB business, which concluded during the third quarter of 2019.
Changes in Fair Value of Level 3 Assets and Liabilities
The following table summarizes additional information about changes in the fair value of Level 3 assets and liabilities during the three and nine months ended September 30, 2019 and 2018. As a risk management practice, we may risk manage the Level 3 assets and liabilities, in whole or in part, using securities and derivative positions that are classified as Level 1 or Level 2 measurements within the fair value hierarchy. Since those Level 1 and Level 2 risk management positions are not included in the table below, the information provided does not reflect the effect of such risk management activities related to the Level 3 assets and liabilities.
 
Jul. 1,
2019
 
Total Realized / Unrealized Gains
(Losses) Included in
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2019
 
Current Period Unrealized Gains
(Losses) Included in
 
Earnings
 
Other Compre-
hensive
Income (Loss)
 
Earnings
 
Other Compre-
hensive
Income (Loss)
 
(in millions)
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
86

 
$
(1
)
 
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
84

 
$
(1
)
 
$

Residential mortgage asset-backed securities
16

 
1

 

 

 

 

 

 

 
17

 

 

Student loan asset-backed securities
90

 

 

 

 

 
(4
)
 

 

 
86

 

 

Corporate and other domestic debt securities
510

 

 

 

 

 

 

 

 
510

 

 

Derivatives, net:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
10

 
18

 

 

 

 

 

 

 
28

 
17

 

Foreign exchange contracts
(1
)
 
4

 

 

 

 

 
(21
)
 

 
(18
)
 
3

 

Equity contracts
62

 
3

 

 

 

 
(2
)
 

 
4

 
67

 

 

Credit contracts
46

 
(2
)
 

 

 

 
(4
)
 

 

 
40

 
(2
)
 

Other contracts(3)
(35
)
 
(4
)
 

 

 

 
6

 

 

 
(33
)
 

 

Other asset-backed securities available-for-sale(4)
113

 

 
2

 

 

 

 

 

 
115

 

 
2

Other assets(5)
1

 

 

 

 

 
(1
)
 

 

 

 

 

Total assets
$
898

 
$
19

 
$
2

 
$

 
$

 
$
(6
)
 
$
(21
)
 
$
4

 
$
896

 
$
17

 
$
2

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(6)
$
(930
)
 
$
(27
)
 
$
(5
)
 
$

 
$
(30
)
 
$
57

 
$
(1
)
 
$
83

 
$
(853
)
 
$
(24
)
 
$
(5
)
Long-term debt(6)
(441
)
 
16

 
(2
)
 

 
(27
)
 
73

 

 
45

 
(336
)
 
24

 
(2
)
Total liabilities
$
(1,371
)
 
$
(11
)
 
$
(7
)
 
$

 
$
(57
)
 
$
130

 
$
(1
)
 
$
128

 
$
(1,189
)
 
$

 
$
(7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jan. 1,
2019
 
Total Realized / Unrealized Gains
(Losses) Included in
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2019
 
Current Period / Unrealized Gains
(Losses) Included in
 
Earnings
 
Other Compre-
hensive
Income (Loss)
 
Earnings
 
Other Compre-
hensive
Income (Loss)
 
(in millions)
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
100

 
$
2

 
$

 
$

 
$

 
$
(18
)
 
$

 
$

 
$
84

 
$
(11
)
 
$

Residential mortgage asset-backed securities
16

 
1

 

 

 

 

 

 

 
17

 

 

Student loan asset-backed securities
92

 
5

 

 

 

 
(11
)
 

 

 
86

 
(2
)
 

Corporate and other domestic debt securities
1,803

 

 

 

 

 
(1,293
)
 

 

 
510

 

 

Derivatives, net:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
2

 
31

 

 

 

 

 

 
(5
)
 
28

 
25

 

Foreign exchange contracts
(1
)
 
4

 

 

 

 

 
(21
)
 

 
(18
)
 
3

 

Equity contracts
(52
)
 
113

 

 

 

 
3

 

 
3

 
67

 
115

 

Credit contracts
52

 
(42
)
 

 

 

 
30

 

 

 
40

 
(4
)
 

Other contracts(3)
(35
)
 
(13
)
 

 

 

 
15

 

 

 
(33
)
 

 

Other asset-backed securities available-for-sale(4)
107

 

 
8

 

 

 

 

 

 
115

 

 
8

Other assets(5)
4

 

 

 

 

 
(4
)
 

 

 

 

 

Total assets
$
2,088

 
$
101

 
$
8

 
$

 
$

 
$
(1,278
)
 
$
(21
)
 
$
(2
)
 
$
896

 
$
126

 
$
8

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(6)
$
(925
)
 
$
(91
)
 
$
(8
)
 
$

 
$
(175
)
 
$
166

 
$
(6
)
 
$
186

 
$
(853
)
 
$
(156
)
 
$
(8
)
Long-term debt(6)
(412
)
 
(27
)
 
(4
)
 

 
(91
)
 
106

 

 
92

 
(336
)
 
(35
)
 
(4
)
Total liabilities
$
(1,337
)
 
$
(118
)
 
$
(12
)
 
$

 
$
(266
)
 
$
272

 
$
(6
)
 
$
278

 
$
(1,189
)
 
$
(191
)
 
$
(12
)
 
Jul. 1,
2018
 
Total Realized / Unrealized Gains
(Losses) Included in
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2018
 
Current
Period
Unrealized
Gains
(Losses)
 
Earnings
 
Other Compre-
hensive
Income (Loss)
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
131

 
$
4

 
$

 
$

 
$

 
$
(23
)
 
$

 
$

 
$
112

 
$
2

Residential mortgage asset-backed securities

 

 

 

 

 

 
16

 

 
16

 

Student loan asset-backed securities

 

 

 

 

 

 
92

 

 
92

 

Corporate and other domestic debt securities
1,803

 

 

 

 

 

 

 

 
1,803

 

Derivatives, net:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
(1
)
 

 

 

 

 

 

 

 
(1
)
 

Equity contracts
2

 
8

 

 

 

 
1

 

 
(1
)
 
10

 
9

Credit contracts
110

 
1

 

 

 

 
(47
)
 

 

 
64

 
(5
)
Other contracts(3)
(51
)
 
(5
)
 

 

 

 
11

 

 

 
(45
)
 

Other asset-backed securities available-for-sale(4)
107

 

 
(2
)
 

 

 

 

 

 
105

 
(2
)
Other assets(5)
12

 

 

 

 

 
(8
)
 

 

 
4

 

Total assets
$
2,113

 
$
8

 
$
(2
)
 
$

 
$

 
$
(66
)
 
$
108

 
$
(1
)
 
$
2,160

 
$
4

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(6)
$
(876
)
 
$
(8
)
 
$
(1
)
 
$

 
$
(106
)
 
$
25

 
$
(7
)
 
$
30

 
$
(943
)
 
$
(7
)
Long-term debt(6)
(557
)
 
(10
)
 

 

 
(37
)
 
29

 

 
43

 
(532
)
 
(7
)
Total liabilities
$
(1,433
)
 
$
(18
)
 
$
(1
)
 
$

 
$
(143
)
 
$
54

 
$
(7
)
 
$
73

 
$
(1,475
)
 
$
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jan. 1,
2018
 
Total Realized / Unrealized Gains
(Losses) Included in
 
Purch-
ases
 
Issu-
ances
 
Settle-
ments
 
Transfers
Into
Level 3
 
Transfers
Out of
Level 3
 
Sep. 30,
2018
 
Current
Period
Unrealized
Gains
(Losses)
 
Earnings
 
Other Compre-
hensive
Income (Loss)
 
 
(in millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets, excluding derivatives:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateralized debt obligations
$
129

 
$
12

 
$

 
$

 
$

 
$
(29
)
 
$

 
$

 
$
112

 
$
10

Residential mortgage asset-backed securities

 

 

 

 

 

 
16

 

 
16

 

Student loan asset-backed securities

 

 

 

 

 

 
92

 

 
92

 

Corporate and other domestic debt securities
1,803

 

 

 

 

 

 

 

 
1,803

 

Derivatives, net:(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts

 
(1
)
 

 

 

 

 

 

 
(1
)
 
(1
)
Equity contracts
81

 
(42
)
 

 

 

 
(29
)
 
(1
)
 
1

 
10

 
(34
)
Credit contracts
114

 
3

 

 

 

 
(53
)
 

 

 
64

 
(35
)
Other contracts(3)
(46
)
 
(19
)
 

 

 

 
20

 

 

 
(45
)
 

Other asset-backed securities available-for-sale(4)
111

 

 
(6
)
 

 

 

 

 

 
105

 
(5
)
Other assets(5)
15

 
(3
)
 

 

 

 
(8
)
 

 

 
4

 

Total assets
$
2,207

 
$
(50
)
 
$
(6
)
 
$

 
$

 
$
(99
)
 
$
107

 
$
1

 
$
2,160

 
$
(65
)
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic deposits(6)
$
(897
)
 
$
15

 
$
2

 
$

 
$
(285
)
 
$
85

 
$
(20
)
 
$
157

 
$
(943
)
 
$
16

Long-term debt(6)
(641
)
 
(4
)
 
5

 

 
(180
)
 
170

 

 
118

 
(532
)
 
10

Total liabilities
$
(1,538
)
 
$
11

 
$
7

 
$

 
$
(465
)
 
$
255

 
$
(20
)
 
$
275

 
$
(1,475
)
 
$
26

 
(1) 
Gains (losses) on trading assets, excluding derivatives are included in trading revenue in the consolidated statement of income (loss).
(2) 
Level 3 net derivatives included derivative assets of $436 million and derivative liabilities of $352 million at September 30, 2019 and derivative assets of $156 million and derivative liabilities of $128 million at September 30, 2018. Gains (losses) on derivatives, net are predominantly included in trading revenue and gain (loss) on instruments designated at fair value and related derivatives in the consolidated statement of income (loss).
(3) 
Consists of swap agreements entered into in conjunction with the sales of Visa Class B Shares. Gains (losses) on these swap agreements are included in other income (loss) in the consolidated statement of income (loss).
(4) 
Realized gains (losses) on securities available-for-sale are included in other securities gains (losses), net in the consolidated statement of income (loss). Unrealized gains (losses) on securities available-for-sale are included in other comprehensive income (loss).
(5) 
Represented contingent consideration receivable associated with the sale of a portion of our PB business, which concluded during the third quarter of 2019. Gains (losses) associated with this transaction were included in other income (loss) in the consolidated statement of income (loss).
(6) 
Excluding unrealized gains (losses) on fair value option liabilities attributable to our own credit spread, which are recorded in other comprehensive income (loss), gains (losses) on fair value option liabilities are included in gain (loss) on instruments designated at fair value and related derivatives in the consolidated statement of income (loss).
Quantitative Information about Recurring Fair Value Measurement of Assets and Liabilities Classified as Level 3
The following table presents quantitative information about the unobservable inputs used to determine the recurring fair value measurement of assets and liabilities classified as Level 3 fair value measurements at September 30, 2019 and December 31, 2018:
September 30, 2019
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
 
Weighted Average(1)
Collateralized debt obligations
 
$
84

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
0% - 0%
 
0%
 
 
 
 
 
 
Conditional default rates
 
0% - 1%
 
0.9%
 
 
 
 
 
 
Loss severity rates
 
90% - 95%
 
92%
Residential mortgage asset-backed securities
 
$
17

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
5% - 10%
 
5%
 
 
 
 
 
 
Conditional default rates
 
1% - 5%
 
5%
 
 
 
 
 
 
Loss severity rates
 
65% - 70%
 
65%
 
 
 
 
 
 
Discount margin
 
100bps - 250bps
 
200bps
Student loan asset-backed securities
 
$
86

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
8% - 9%
 
8.4%
 
 
 
 
 
 
Conditional default rates
 
0% - 2%
 
1%
 
 
 
 
 
 
Loss severity rates
 
15% - 40%
 
33%
 
 
 
 
 
 
Discount margin
 
93bps - 194bps
 
120bps
Corporate and other domestic debt securities
 
$
510

 
Discounted cash flows
 
Spread volatility on collateral assets
 
3% - 4%
 
3.3%
 
 
 
 
 
 
Correlation between insurance claim
shortfall and collateral value
 
80%
 
N/A
Interest rate derivative contracts
 
$
28

 
Market comparable adjusted for probability to fund and, where applicable, discounted cash flows
 
Probability to fund for rate lock commitments
 
42% - 100%
 
74%
 
 
 
 
 
 
Likelihood of transaction being executed
 
75% - 100%
 
90%
Foreign exchange derivative contracts(2)
 
$
(18
)
 
Option pricing model
 
Implied volatility of currency pairs
 
8% - 12%
 
10%
Equity derivative contracts(2)
 
$
67

 
Option pricing model
 
Equity / Equity Index volatility
 
7% - 38%
 
23%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
43% - 79%
 
49%
 
 
 
 
 
 
Equity dividend yields
 
0% - 3%
 
0%
Credit derivative contracts
 
$
40

 
Option pricing model and, where applicable, discounted cash flows
 
Credit default swap spreads
 
50bps - 63bps
 
57bps
Other derivative contracts
 
$
(33
)
 
Discounted cash flows
 
Conversion rate
 
1.6 times
 
N/A
 
 
 
 
 
 
Expected duration
 
1 - 2 years
 
1.5 years
Other asset-backed securities available-for-sale
 
$
115

 
Discounted cash flows
 
Market assumptions related to yields for comparable instruments
 
1% - 3%
 
2%
Domestic deposits (structured deposits)(2)(3)
 
$
(853
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
8% - 12%
 
10%
 
 
 
 
 
 
Equity / Equity Index volatility
 
7% - 29%
 
14%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
43% - 47%
 
44%
Long-term debt (structured notes)(2)(3)
 
$
(336
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
8% - 12%
 
10%
 
 
 
 
 
 
Equity / Equity Index volatility
 
7% - 31%
 
15%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
45% - 79%
 
68%

 
December 31, 2018
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Collateralized debt obligations
 
$
100

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
0% - 1%
 
 
 
 
 
 
Conditional default rates
 
0% - 1%
 
 
 
 
 
 
Loss severity rates
 
90% - 95%
Residential mortgage asset-backed securities
 
$
16

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
0% - 5%
 
 
 
 
 
 
Conditional default rates
 
1% - 4%
 
 
 
 
 
 
Loss severity rates
 
80% - 85%
 
 
 
 
 
 
Discount margin
 
100bps - 250bps
Student loan asset-backed securities
 
$
92

 
Broker quotes or consensus pricing and, where applicable, discounted cash flows
 
Prepayment rates
 
6% - 7%
 
 
 
 
 
 
Conditional default rates
 
1% - 2%
 
 
 
 
 
 
Loss severity rates
 
25% - 40%
 
 
 
 
 
 
Discount margin
 
91bps -115bps
Corporate and other domestic debt securities
 
$
1,803

 
Discounted cash flows
 
Spread volatility on collateral assets
 
2% - 4%
 
 
 
 
 
 
Correlation between insurance claim shortfall and collateral value
 
80%
Interest rate derivative contracts
 
$
2

 
Market comparable adjusted for probability to fund and, where applicable, discounted cash flows
 
Probability to fund for rate lock commitments
 
3% - 99%
 
 
 
 
 
 
Likelihood of transaction being executed
 
75% - 100%
Foreign exchange derivative contracts(2)
 
$
(1
)
 
Option pricing model
 
Implied volatility of currency pairs
 
8% - 12%
Equity derivative contracts(2)
 
$
(52
)
 
Option pricing model
 
Equity / Equity Index volatility
 
7% - 44%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
42% - 79%
 
 
 
 
 
 
Equity dividend yields
 
0% - 7%
Credit derivative contracts
 
$
52

 
Option pricing model and, where applicable, discounted cash flows
 
Credit default swap spreads
 
102bps - 118bps
Other derivative contracts
 
$
(35
)
 
Discounted cash flows
 
Conversion rate
 
1.6 times
 
 
 
 
 
 
Expected duration
 
2 - 3 years
Other asset-backed securities available-for-sale
 
$
107

 
Discounted cash flows
 
Market assumptions related to yields for comparable instruments
 
1% - 3%
Other assets
 
$
4

 
Discounted cash flows
 
Client transfer rates based on rating
 
50% - 95%
Domestic deposits (structured deposits)(2)(3)
 
$
(925
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
8% - 12%
 
 
 
 
 
 
Equity / Equity Index volatility
 
7% - 37%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
42% - 49%
Long-term debt (structured notes)(2)(3)
 
$
(412
)
 
Option adjusted discounted cash flows
 
Implied volatility of currency pairs
 
8% - 12%
 
 
 
 
 
 
Equity / Equity Index volatility
 
7% - 42%
 
 
 
 
 
 
Equity / Equity and Equity / Index correlation
 
45% - 79%
 
(1) 
For other asset-backed securities available-for-sale, the value shown is the arithmetic average. For foreign exchange derivatives, equity derivatives, structured deposits and structured notes, weighted averages are calculated based on the fair value of the instruments. For all remaining instrument types, weighted averages are calculated based on the notional value of the instruments.
(2) 
We are the client-facing entity and we enter into identical but opposite derivatives to transfer the resultant risks to our affiliates. With the exception of counterparty credit risks, we are market neutral. The corresponding intra-group derivatives are presented as equity derivatives and foreign exchange derivatives in the table.
(3) 
Structured deposits and structured notes contain embedded derivative features whose fair value measurements contain significant Level 3 inputs.
Assets and Liabilities Recorded at Fair Value on a Non Recurring Basis
The following table presents the fair value hierarchy level within which the fair value of the financial and non-financial assets has been recorded at September 30, 2019 and December 31, 2018. The gains (losses) during the three and nine months ended September 30, 2019 and 2018 are also included.
 
Non-Recurring Fair Value Measurements
at September 30, 2019
 
Total Gains (Losses) For the Three Months Ended September 30, 2019
 
Total Gains (Losses) For the Nine Months Ended September 30, 2019
  
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Residential mortgage loans held for sale(1)
$

 
$
9

 
$

 
$
9

 
$

 
$

Consumer loans(2)

 
15

 

 
15

 
(2
)
 
(6
)
Impaired commercial loans(3)

 

 
79

 
79

 
1

 

Real estate owned(4)

 
7

 

 
7

 
(1
)
 
(1
)
Goodwill(5)

 

 
372

 
372

 
(365
)
 
(365
)
Total assets at fair value on a non-recurring basis
$

 
$
31

 
$
451

 
$
482

 
$
(367
)
 
$
(372
)
 
Non-Recurring Fair Value Measurements
at December 31, 2018
 
Total Gains (Losses) For the Three Months Ended September 30, 2018
 
Total Gains (Losses) For the Nine Months Ended September 30, 2018
  
Level 1
 
Level 2
 
Level 3
 
Total
 
(in millions)
Consumer loans(2)
$

 
$
15

 
$

 
$
15

 
$
(2
)
 
$
(4
)
Commercial loans held for sale(6)

 
36

 

 
36

 
2

 
5

Impaired commercial loans(3)

 

 
37

 
37

 
8

 
109

Real estate owned(4)

 
7

 

 
7

 
1

 
3

Total assets at fair value on a non-recurring basis
$

 
$
58

 
$
37

 
$
95

 
$
9

 
$
113

 

(1) 
At September 30, 2019, the fair value of the loans held for sale was below cost.
(2) 
Represents residential mortgage loans held for investment whose carrying amount was reduced during the periods presented based on the fair value of the underlying collateral.
(3) 
Certain commercial loans have undergone troubled debt restructurings and are considered impaired. As a matter of practical expedient, we measure the credit impairment of a collateral-dependent loan based on the fair value of the collateral asset. The collateral often involves real estate properties that are illiquid due to market conditions. As a result, these loans are classified as a Level 3 fair value measurement within the fair value hierarchy.
(4) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value unadjusted for transaction costs.
(5) 
During the third quarter of 2019, the goodwill allocated to our RBWM business was written down to its fair value of $372 million. See Note 7, "Goodwill," for further discussion of the results of our annual goodwill impairment testing, including the method for determining fair value and the events and circumstances leading to the impairment.
(6) 
At December 31, 2018, the fair value of the loans held for sale was below cost.
Quantitative Information about Non Recurring Fair Value Measurement of Assets and Liabilities
The following tables present quantitative information about non-recurring fair value measurements of assets and liabilities classified with Level 3 of the fair value hierarchy at September 30, 2019 and December 31, 2018:
At September 30, 2019
 
 
 
 
 
 
 
 
 
 
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
 
Weighted Average(1)
Impaired commercial loans
 
$
79

 
Valuation of third party appraisal
on underlying collateral
 
Loss severity rates
 
10% - 100%
 
26%
At December 31, 2018
Financial Instrument Type
 
Fair Value (in millions)
 
Valuation Technique(s)
 
Significant Unobservable Inputs
 
Range of Inputs
Impaired commercial loans
 
$
37

 
Valuation of third party appraisal
on underlying collateral
 
Loss severity rates
 
13% - 100%

 
(1) 
Weighted average is calculated based on the carrying value of the loans.
Additional Information Relating to Asset-Backed Securities and Collateralized Debt Obligations
The following tables provide additional information relating to our asset-backed securities, including certain CDOs, at September 30, 2019:
Trading asset-backed securities:
Rating of Securities:(1)
Collateral Type:
Level 3
 
Total
 
 
(in millions)
AAA - A
Collateralized debt obligations
$
53

 
$
53

 
Student loans
86

 
86

 
Total AAA -A
139

 
139

BBB - B
Collateralized debt obligations
31

 
31

CCC - Unrated
Residential mortgages - Subprime
17

 
17

 
 
$
187

 
$
187

Available-for-sale asset-backed securities:
Rating of Securities:(1)
Collateral Type:
Level 2
 
Level 3
 
Total
 
 
(in millions)
AAA - A
Home equity - Alt A
$
33

 
$

 
$
33

 
Other

 
54

 
54

 
Total AAA -A
33

 
54

 
87

BBB -B
Other

 
61

 
61

 
 
$
33

 
$
115

 
$
148

 
(1)  
We utilize Standard and Poor's ("S&P") as the primary source of credit ratings in the tables above. If S&P ratings are not available, ratings by Moody's and Fitch are used in that order. Ratings for CDOs represent the ratings associated with the underlying collateral.
Carrying Value and Estimated Fair Value of Financial Instruments
The following table summarizes the carrying value and estimated fair value of our financial instruments, excluding financial instruments that are carried at fair value on a recurring basis, at September 30, 2019 and December 31, 2018 and their classification within the fair value hierarchy:
September 30, 2019
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
12,695

 
$
12,695

 
$
1,496

 
$
11,183

 
$
16

Federal funds sold and securities purchased under agreements to resell
8,234

 
8,234

 

 
8,234

 

Securities held-to-maturity
13,350

 
13,502

 

 
13,502

 

Commercial loans, net of allowance for credit losses
50,754

 
52,356

 

 

 
52,356

Commercial loans held for sale
93

 
93

 

 
93

 

Consumer loans, net of allowance for credit losses
19,906

 
19,536

 

 

 
19,536

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
58

 
59

 

 
58

 
1

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
8,519

 
$
8,519

 
$

 
$
8,503

 
$
16

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
95,905

 
95,905

 

 
95,905

 

Fixed maturities
15,947

 
15,871

 

 
15,871

 

Long-term debt
17,823

 
18,139

 

 
18,139

 

December 31, 2018
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Short-term financial assets
$
17,237

 
$
17,237

 
$
1,514

 
$
15,700

 
$
23

Federal funds sold and securities purchased under agreements to resell
10,168

 
10,168

 

 
10,168

 

Securities held-to-maturity
14,670

 
14,443

 

 
14,443

 

Commercial loans, net of allowance for credit losses
48,884

 
50,671

 

 

 
50,671

Commercial loans held for sale
285

 
285

 

 
285

 

Consumer loans, net of allowance for credit losses
19,553

 
18,878

 

 

 
18,878

Consumer loans held for sale:
 
 
 
 
 
 
 
 
 
Residential mortgages
65

 
65

 

 
65

 

Other consumer
53

 
53

 

 

 
53

Financial liabilities:
 
 
 
 
 
 
 
 
 
Short-term financial liabilities
$
3,643

 
$
3,649

 
$

 
$
3,626

 
$
23

Deposits:
 
 
 
 
 
 
 
 
 
Without fixed maturities
91,794

 
91,794

 

 
91,794

 

Fixed maturities
10,996

 
10,933

 

 
10,933

 

Deposits held for sale
10

 
10

 

 
10

 

Long-term debt
19,379

 
19,688

 

 
19,688